| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828U24 US TREASURY NOTE 2.0 | 126,078 | 119,970 |
| 882508BG8 TEXAS INSTRUMENTS IN | 51,734 | 44,914 |
| 25468PDV5 WALT DISNEY COMPANY/ | ||
| 120568AX8 BUNGE LTD FINANCE CO | ||
| 78013XZU5 ROYAL BANK OF CANADA | ||
| 20030NBL4 COMCAST CORP 3.375% | ||
| 06051GFF1 BANK OF AMERICA CORP | ||
| 375558BM4 GILEAD SCIENCES INC | ||
| 9128286T2 US TREASURY NOTE 2.3 | 149,520 | 138,266 |
| 02665WDJ7 AMERICAN HONDA FINAN | 101,457 | 95,444 |
| 693475AZ8 PNC FINANCIAL SERVIC | 25,541 | 22,201 |
| 91282CFF3 US TREASURY NOTE | 228,570 | 217,273 |
| 91282CFL0 US TREASURY NOTE | 100,414 | 97,825 |
| 91282CFP1 US TREASURY NOTE | 125,107 | 125,031 |
| 00206RHW5 AT&T INC | 24,601 | 24,527 |
| 02005NBQ2 ALLY FINANCIAL INC | 19,894 | 19,864 |
| 09247XAT8 BLACKROCK INC | 29,501 | 29,376 |
| 097023DG7 BOEING CO | 23,444 | 24,245 |
| 126650CX6 CVS HEALTH CORP | 24,280 | 24,223 |
| 256677AP0 DOLLAR GENERAL CORP | 25,025 | 24,550 |
| 26442CBM5 DUKE ENERGY CAROLINA | 24,356 | 24,231 |
| 31488VAA5 FERGUSON ENTERPRISES | 19,467 | 19,113 |
| 494553AE0 KINDER MORGAN INC | 24,706 | 24,619 |
| 571903BQ5 MARRIOTT INTERNATION | 25,147 | 24,806 |
| 59156RCE6 METLIFE INC | 25,290 | 25,265 |
| 61747YED3 VR MORGAN STANLEY 2. | 28,314 | 28,981 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 19,782 | 19,937 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 24,171 | 24,151 |
| 78016FZS6 ROYAL BANK OF CANADA | 24,892 | 24,704 |
| 828807DY0 SIMON PROPERTY GROUP | 24,070 | 23,687 |
| 842400HY2 SOUTHERN CAL EDISON | 25,602 | 25,592 |
| 91282CHH7 US TREASURY NOTE | 98,855 | 99,828 |
| 91282CJZ5 US TREASURY NOTE | 49,160 | 47,868 |
| 927804GP3 VIRGINIA ELEC & POWE | 24,342 | 24,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 24,860 | 24,961 |
| 889110102 TOKYO ELECTRON LTD-U | 7,695 | 8,681 |
| G25839104 COCA-COLA EUROPACIFI | 6,578 | 13,672 |
| 686330101 ORIX CORPORATION - A | 4,307 | 6,268 |
| H84989104 TE CONNECTIVITY LTD | ||
| 91324P102 UNITEDHEALTH GROUP I | 11,951 | 25,293 |
| 86562M209 SUMITOMO TRUST AND B | 5,976 | 12,389 |
| 65339F101 NEXTERA ENERGY INC | 7,481 | 13,478 |
| 032654105 ANALOG DEVICES INC | 14,368 | 18,272 |
| 641069406 NESTLE S.A. REGISTER | 13,389 | 13,726 |
| 66987V109 NOVARTIS AG - ADR | 8,556 | 13,331 |
| 09260D107 BLACKSTONE INC | 7,397 | 24,139 |
| G5960L103 MEDTRONIC PLC | 5,300 | 5,512 |
| 11135F101 BROADCOM INC | 7,538 | 57,960 |
| 459506101 INTERNATIONAL FLAVOR | 10,337 | 8,793 |
| 054536107 AXA - ADR | 11,010 | 15,371 |
| 747525103 QUALCOMM INC | 7,107 | 13,058 |
| 02079K107 ALPHABET INC CL C | 23,464 | 76,176 |
| 87807B107 TC ENERGY CORP | 9,539 | 12,098 |
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 25157Y202 DEUTSCHE POST AG ADR | 9,424 | 8,655 |
| 75513E101 RTX CORP | 16,909 | 22,565 |
| 749685103 RPM INTERNATIONAL IN | 5,427 | 10,091 |
| 17275R102 CISCO SYSTEMS INC | ||
| 620076307 MOTOROLA SOLUTIONS, | ||
| 92826C839 VISA INC-CLASS A SHR | 11,839 | 18,962 |
| 80105N105 SANOFI-ADR | 7,488 | 7,765 |
| 742718109 PROCTER & GAMBLE CO | 10,655 | 15,089 |
| 418056107 HASBRO INC | ||
| 26441C204 DUKE ENERGY HOLDING | 10,640 | 14,006 |
| 037833100 APPLE INC | 19,952 | 100,168 |
| 539830109 LOCKHEED MARTIN CORP | 1,082 | 5,831 |
| 548661107 LOWES COS INC | 11,599 | 17,770 |
| 110448107 BRITISH AMERICAN TOB | ||
| 904767704 UNILEVER PLC - ADR | 22,466 | 25,232 |
| 883556102 THERMO FISHER SCIENT | 6,714 | 13,006 |
| 532457108 ELI LILLY & CO COM | 4,087 | 27,020 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 478160104 JOHNSON & JOHNSON | 17,122 | 16,197 |
| 594918104 MICROSOFT CORP | 31,245 | 97,788 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 38141G104 GOLDMAN SACHS GROUP | 5,867 | 13,170 |
| 09247X101 BLACKROCK INC | ||
| 969457100 WILLIAMS COS INC | 4,727 | 13,368 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 7,273 | 11,490 |
| 826197501 SIEMENS AG - SPONSOR | 3,737 | 7,638 |
| 502441306 LVMH MOET HENNESSY U | 15,214 | 20,649 |
| 150870103 CELANESE CORP | 12,078 | 6,921 |
| 609207105 MONDELEZ INTERNATION | 20,591 | 21,503 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 911312106 UNITED PARCEL SERVIC | 10,640 | 12,610 |
| 46625H100 JPMORGAN CHASE & CO | 21,997 | 45,545 |
| 251542106 DEUTSCHE BOERSE AG A | 7,692 | 11,321 |
| 94106L109 WASTE MANAGEMENT INC | 6,924 | 13,116 |
| 891160509 TORONTO DOMINION BK | ||
| 58933Y105 MERCK & CO INC NEW | 27,891 | 33,624 |
| 907818108 UNION PACIFIC CORP | 11,045 | 14,823 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 14,067 | 25,950 |
| 803054204 SAP SE ADR | 7,516 | 18,466 |
| 872540109 TJX COMPANIES INC | 8,950 | 16,068 |
| 927320101 VINCI SA ADR | 8,984 | 9,189 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 31,115 | 40,693 |
| 251566105 DEUTSCHE TELEKOM AG | 13,825 | 18,567 |
| G29183103 EATON CORP PLC | 10,772 | 28,209 |
| 30303M102 META PLATFORMS INC | 17,035 | 38,058 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 009279100 AIRBUS SE - UNSP ADR | 9,779 | 12,867 |
| 653656108 NICE LTD - SPON ADR | ||
| 550021109 LULULEMON ATHLETICA | ||
| G4705A100 ICON PLC | 4,835 | 4,404 |
| 252131107 DEXCOM INC | 8,669 | 6,688 |
| 60937P106 MONGODB INC | ||
| 216648402 COOPER COS INC COM N | ||
| 773903109 ROCKWELL AUTOMATION | 4,846 | 5,144 |
| G6095L109 APTIV PLC | ||
| 22160N109 COSTAR GROUP, INC | ||
| 94106B101 WASTE CONNECTIONS IN | 3,975 | 4,804 |
| 45784P101 INSULET CORP | 4,834 | 5,744 |
| 363576109 GALLAGHER ARTHUR J & | 5,216 | 6,245 |
| 443573100 HUBSPOT INC | 4,053 | 9,058 |
| 04351P101 ASCENDIS PHARMA A/S- | 7,820 | 8,949 |
| 43300A203 HILTON WORLDWIDE HOL | 13,084 | 17,301 |
| 45168D104 IDEXX CORP | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 15677J108 DAYFORCE INC | 3,152 | 3,414 |
| 538034109 LIVE NATION ENT INC | 3,378 | 3,497 |
| 697435105 PALO ALTO NETWORKS I | ||
| 217204106 COPART INC COM | 2,606 | 4,649 |
| 876030107 TAPESTRY INC | 6,021 | 6,206 |
| 501044101 KROGER CO | 7,004 | 8,989 |
| 37940X102 GLOBAL PMTS INC W/I | 4,711 | 5,267 |
| 573874104 MARVELL TECHNOLOGY I | ||
| 25179M103 DEVON ENERGY CORPORA | ||
| 713448108 PEPSICO INC | 8,799 | 8,515 |
| 031100100 AMETEK INC COM | 4,367 | 5,588 |
| 929160109 VULCAN MATERIALS COM | 3,569 | 5,145 |
| 893641100 TRANSDIGM GROUP INC | 4,966 | 10,138 |
| 55354G100 MSCI INC | 5,720 | 6,600 |
| 98980G102 ZSCALER INC | ||
| 05352A100 AVANTOR INC | ||
| 169656105 CHIPOTLE MEXICAN GRI | 2,930 | 6,030 |
| G3922B107 GENPACT LTD | ||
| 49271V100 KEURIG DR PEPPER INC | 10,656 | 10,150 |
| 046353108 ASTRAZENECA PLC ADR | 13,376 | 14,021 |
| 007903107 ADVANCED MICRO DEVIC | 9,296 | 12,079 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 026874784 AMERICAN INTERNATION | ||
| 03076C106 AMERIPRISE FINL INC | ||
| 03990B101 ARES MANAGEMENT CORP | 3,656 | 7,081 |
| 05464C101 AXON ENTERPRISE INC | 5,537 | 14,858 |
| 12008R107 BUILDERS FIRSTSOURCE | ||
| 12514G108 CDW CORP/DE | ||
| 12572Q105 CME GROUP INC | 13,400 | 16,953 |
| 20030N101 COMCAST CORP CLASS A | 12,284 | 11,822 |
| 21036P108 CONSTELLATION BRANDS | ||
| 23804L103 DATADOG INC | 5,114 | 6,716 |
| 25278X109 DIAMONDBACK ENERGY I | 3,674 | 3,768 |
| 26142V105 DRAFTKINGS INC | 6,478 | 6,919 |
| 26875P101 EOG RESOURCES, INC | 10,262 | 9,806 |
| 29355A107 ENPHASE ENERGY INC | ||
| 303250104 FAIR ISSAC, INC | 2,164 | 5,973 |
| 36266G107 GE HEALTHCARE TECHNO | 3,399 | 3,987 |
| 406216101 HALLIBURTON CO | ||
| 437076102 HOME DEPOT INC | 8,820 | 11,670 |
| 445658107 HUNT J B TRANS SVCS | 5,017 | 4,437 |
| 52490G102 LEGEND BIOTECH CORP- | 5,857 | 2,994 |
| 55306N104 MKS INSTRS INC | ||
| 574795100 MASIMO CORP | 3,154 | 4,628 |
| 580135101 MCDONALDS CORP | 30,152 | 31,308 |
| 65558R109 NORDEA BANK ABP - SP | 6,740 | 6,338 |
| 74275K108 PROCORE TECHNOLOGIES | ||
| 756255204 RECKITT BENCKIS/S AD | ||
| 778296103 ROSS STORES INC | ||
| 799926100 SANDOZ GROUP AG ADR | ||
| 83175M205 SMITH & NEPHEW PLC - | ||
| 854502101 STANLEY BLACK & DECK | ||
| 855244109 STARBUCKS CORP COM | 8,686 | 8,213 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 942622200 WATSCO INC CL A | ||
| 958102105 WESTERN DIGITAL CORP | ||
| 989207105 ZEBRA TECHNOLOGIES C | ||
| 00724F101 ADOBE INC | 12,752 | 11,117 |
| 02043Q107 ALNYLAM PHARMACEUTIC | 4,365 | 4,236 |
| 023135106 AMAZON COM INC COM | 32,003 | 36,199 |
| 03831W108 APPLOVIN CORP | 8,313 | 9,067 |
| 049468101 ATLASSIAN CORP PLC | 4,899 | 8,032 |
| 06738E204 BARCLAYS PLC - ADR | 13,985 | 14,167 |
| 09290D101 BLACKROCK FUNDING IN | 12,294 | 25,628 |
| 099502106 BOOZ ALLEN HAMILTON | 3,298 | 2,960 |
| 126408103 CSX CORP | 4,924 | 4,421 |
| 166764100 CHEVRON CORP | 19,922 | 18,395 |
| 172967424 CITIGROUP INC. | 9,161 | 10,559 |
| 19260Q107 COINBASE GLOBAL INC | 5,325 | 5,711 |
| 216648501 COOPER COS INC/THE | 3,949 | 4,505 |
| 22788C105 CROWDSTRIKE HOLDINGS | 2,519 | 3,764 |
| 256163106 DOCUSIGN INC | 3,482 | 3,238 |
| 36828A101 GE VERNOVA LLC | 3,328 | 6,579 |
| 372460105 GENUINE PARTS CO | 6,823 | 5,137 |
| 433578507 HITACHI LIMITED - AD | 8,403 | 11,227 |
| 502117203 L'OREAL - ADR | 8,256 | 6,689 |
| 50212V100 LPL FINANCIAL HOLDIN | 2,648 | 4,245 |
| 512807306 LAM RESH CORP | 9,078 | 25,064 |
| 55261F104 M & T BANK CORPORATI | 2,941 | 3,196 |
| 55405Y100 MACOM TECHNOLOGY SOL | 3,396 | 4,157 |
| 632307104 NATERA INC | 2,513 | 2,375 |
| 69370C100 PTC INC | 4,392 | 4,413 |
| 69608A108 PALANTIR TECHNOLOGIE | 3,617 | 11,723 |
| 718172109 PHILIP MORRIS INTERN | 10,085 | 12,757 |
| 74624M102 PURE STORAGE INC | 4,644 | 4,792 |
| 767204100 RIO TINTO PLC - ADR | 9,028 | 8,292 |
| 80687P106 SCHNEIDER ELECTRIC S | 7,639 | 8,091 |
| 833034101 SNAP ON INC | 6,370 | 7,469 |
| 852234103 BLOCK INC | 5,731 | 5,354 |
| 867224107 SUNCOR ENERGY INC NE | 23,282 | 21,943 |
| 880770102 TERADYNE INC | 3,248 | 3,274 |
| 88339J105 TRADE DESK INC/THE | 5,463 | 6,934 |
| 892356106 TRACTOR SUPPLY CO CO | 3,196 | 2,918 |
| 92334N103 VEOLIA ENVIRONNEMENT | 7,524 | 6,772 |
| 92537N108 VERTIV HOLDINGS LLC | 5,720 | 11,134 |
| 92840M102 VISTRA CORP | 4,068 | 5,239 |
| G6683N103 NU HOLDINGS LTD/CAYM | 6,496 | 5,584 |
| G8068L108 SHARKNINJA INC | 3,669 | 3,700 |
| G87052109 TE CONNECTIVITY PLC | 8,133 | 12,152 |
| H2906T109 GARMIN LTD | 9,544 | 14,438 |
| L44385109 GLOBANT SA | 4,209 | 4,717 |
| M7S64H106 MONDAY.COM LTD | 4,984 | 4,709 |
| Y2573F102 FLEX LTD | 2,905 | 3,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX089251 CA, FRE, 13S 12E S33 | AT COST | 20,000 | 1 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 189,491 | 365,903 |
| 922908363 VANGUARD INDEX FD ET | AT COST | 948,899 | 2,078,190 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 9,926 | 13,577 |
| 03750L109 APARTMENT INCOME REI | |||
| 03027X100 AMERICAN TOWER CORP | AT COST | 17,800 | 34,298 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 192,119 | 286,322 |
| 866674104 SUN CMNTYS INC COM | AT COST | 15,345 | 21,766 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 250,000 | 376,189 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 11,795 | 14,839 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 13,752 | 16,877 |
| 88146M101 TERRENO REALTY CORP | AT COST | 14,440 | 15,909 |
| 95040Q104 WELLTOWER INC | AT COST | 11,427 | 28,105 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 4,352 | 5,591 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 17,388 | 20,176 |
| 46187W107 INVITATION HOMES INC | AT COST | 5,590 | 10,390 |
| 31421N881 FED HERM STRAT VAL D | AT COST | 166,026 | 190,849 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 74,712 | 102,944 |
| 925652109 VICI PROPERTIES INC | AT COST | 9,856 | 13,495 |
| 313745101 FEDERAL REALTY INVES | AT COST | 6,291 | 8,172 |
| 29444U700 EQUINIX INC | AT COST | 10,813 | 39,601 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 13,039 | 10,633 |
| 74340W103 PROLOGIS INC | AT COST | 11,653 | 31,393 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 10,229 | 13,845 |
| MSX086909 SAN FRANCISCO CLEARI | AT COST | 1 | 1 |
| 36467J108 GAMING AND LEISURE P | AT COST | 7,068 | 7,465 |
| 254683CQ6 DISCOVER CARD EXECUT | AT COST | 109,902 | 117,899 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 13,540 | 18,700 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 80,000 | 89,876 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 125,000 | 130,186 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 75,008 | 78,574 |
| 831681770 AMER FND SMALLCAP WR | AT COST | 85,000 | 92,436 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 200,000 | 214,975 |
| 22822V101 CROWN CASTLE INC | AT COST | 10,353 | 9,076 |
| 229663109 CUBESMART | AT COST | 8,353 | 8,099 |
| 3132D6E63 FHLMC POOL #SB8257 | AT COST | 35,750 | 35,896 |
| 32054K103 FIRST INDL RLTY TR I | AT COST | 10,947 | 10,678 |
| 45378A106 INDEPENDENCE REALTY | AT COST | 5,354 | 6,269 |
| 46284V101 IRON MOUNTAIN INC | AT COST | 12,535 | 19,340 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 971 |
| ROC ON CY SALES | 104 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,115 |
| TAX LOT BASIS ADJUSTMENT | 514 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 381 | 381 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 957 |
| CY PENDING SALES | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,422 | 5,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,442 | 3,442 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 192 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |