| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 32051X108 FIRST HAWAIIAN INC | 5,559 | 9,057 |
| 571903202 MARRIOTT INTERNATION | ||
| 150870103 CELANESE CORP | 8,361 | 5,952 |
| 594918104 MICROSOFT CORP | 25,350 | 102,425 |
| 749607107 RLI CORP COM | 2,586 | 7,088 |
| 023135106 AMAZON COM INC COM | 48,444 | 80,955 |
| 257651109 DONALDSON CO INC | 2,270 | 3,300 |
| 942749102 WATTS WATER TECHNOLO | 7,208 | 12,808 |
| 907818108 UNION PACIFIC CORP | 8,464 | 11,630 |
| 94106L109 WASTE MANAGEMENT INC | 6,106 | 9,888 |
| 829073105 SIMPSON MFG INC COM | 8,338 | 19,236 |
| 654106103 NIKE INC CL B | ||
| 609207105 MONDELEZ INTERNATION | 5,043 | 6,929 |
| 776696106 ROPER TECHNOLOGIES I | 3,349 | 9,357 |
| 57636Q104 MASTERCARD INC | 12,577 | 20,010 |
| 29084Q100 EMCOR GROUP INC COM | 1,967 | 14,979 |
| 778296103 ROSS STORES INC | 1,400 | 2,420 |
| 172967424 CITIGROUP INC. | 12,644 | 16,401 |
| 526057104 LENNAR CORPORATION C | 2,171 | 6,409 |
| 426281101 HENRY JACK & ASSOC I | 2,420 | 4,032 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 384109104 GRACO INC | 6,544 | 11,801 |
| 04316A108 ARTISAN PARTNERS ASS | 4,865 | 7,448 |
| 562750109 MANHATTAN ASSOCIATES | 1,629 | 9,188 |
| 58933Y105 MERCK & CO INC NEW | 7,359 | 11,639 |
| 570535104 MARKEL GROUP INC | 2,685 | 10,357 |
| 538034109 LIVE NATION ENT INC | 3,607 | 9,583 |
| 595017104 MICROCHIP TECHNOLOGY | 1,458 | 4,129 |
| 91879Q109 VAIL RESORTS INC COM | 2,996 | 2,999 |
| 74164M108 PRIMERICA INC | 6,299 | 19,271 |
| 09857L108 BOOKING HOLDINGS INC | 5,285 | 4,968 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 448579102 HYATT HOTELS CORP | 1,432 | 3,611 |
| H84989104 TE CONNECTIVITY LTD | ||
| 311900104 FASTENAL CO | 1,196 | 4,171 |
| 79466L302 SALESFORCE INC | 4,934 | 6,687 |
| 75524B104 RBC BEARINGS INC | 4,430 | 10,470 |
| 192422103 COGNEX CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 8,520 | 15,170 |
| 285512109 ELECTRONIC ARTS INC | ||
| 09260D107 BLACKSTONE INC | 13,889 | 23,104 |
| 11284V105 BROOKFIELD RENEWABLE | ||
| 46120E602 INTUITIVE SURGICAL I | 9,228 | 12,527 |
| 92345Y106 VERISK ANALYTICS INC | 590 | 2,754 |
| 615369105 MOODYS CORP | 653 | 2,840 |
| 45168D104 IDEXX CORP | 1,234 | 2,481 |
| 67066G104 NVIDIA CORP | 10,207 | 65,668 |
| 911312106 UNITED PARCEL SERVIC | 9,068 | 10,466 |
| 02079K107 ALPHABET INC CL C | 33,581 | 81,508 |
| 422806208 HEICO CORP CL A | 9,217 | 17,305 |
| 92343E102 VERISIGN INC COM | 242 | 1,242 |
| 302941109 FTI CONSULTING INC C | 8,804 | 16,819 |
| 902252105 TYLER TECHNOLOGIES I | 4,425 | 7,496 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 6,128 | 8,909 |
| 56501R106 MANULIFE FINANCIAL C | 5,463 | 12,192 |
| 46625H100 JPMORGAN CHASE & CO | 8,366 | 24,211 |
| 91324P102 UNITEDHEALTH GROUP I | 8,396 | 18,211 |
| 12504L109 CBRE GROUP INC | 2,823 | 9,584 |
| M98068105 WIX.COM LTD | 742 | 1,931 |
| 25754A201 DOMINOS PIZZA INC | 4,871 | 7,136 |
| 893641100 TRANSDIGM GROUP INC | 11,754 | 26,613 |
| 22160N109 COSTAR GROUP, INC | 10,706 | 11,311 |
| 005098108 ACUSHNET HOLDINGS CO | 4,576 | 13,150 |
| 60786M105 MOELIS & CO | 4,602 | 12,707 |
| 891092108 TORO CO | 12,990 | 14,018 |
| 217204106 COPART INC COM | 1,335 | 18,135 |
| 64110L106 NETFLIX INC | 7,104 | 21,392 |
| 303075105 FACTSET RESH SYS INC | 3,091 | 8,165 |
| 75513E101 RTX CORP | 8,050 | 12,613 |
| 052769106 AUTODESK INC | 694 | 4,434 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,345 | 16,601 |
| 17275R102 CISCO SYSTEMS INC | 7,407 | 11,781 |
| G29183103 EATON CORP PLC | 9,121 | 17,589 |
| 049904105 ATRION CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | 15,742 | 29,659 |
| 097023105 BOEING CO | 11,857 | 11,682 |
| 743315103 PROGRESSIVE CORP OHI | 310 | 4,073 |
| 115236101 BROWN & BROWN INC | 3,996 | 12,753 |
| 86614U100 SUMMIT MATERIALS INC | ||
| G0403H108 AON PLC | ||
| 366651107 GARTNER INC | 4,050 | 8,720 |
| 11135F101 BROADCOM INC | 9,512 | 51,700 |
| 037833100 APPLE INC | 45,251 | 127,965 |
| 929160109 VULCAN MATERIALS COM | 6,762 | 13,633 |
| 532457108 ELI LILLY & CO COM | 8,391 | 34,740 |
| 883556102 THERMO FISHER SCIENT | 4,340 | 9,364 |
| 573284106 MARTIN MARIETTA MATL | 5,505 | 9,297 |
| 00287Y109 ABBVIE INC | 7,106 | 11,373 |
| 192446102 COGNIZANT TECH SOLUT | 5,212 | 6,844 |
| G0450A105 ARCH CAPITAL GROUP L | 2,347 | 7,203 |
| 867224107 SUNCOR ENERGY INC NE | 11,174 | 15,806 |
| H2906T109 GARMIN LTD | 5,207 | 10,932 |
| 55354G100 MSCI INC | 4,700 | 7,800 |
| 30303M102 META PLATFORMS INC | 32,095 | 70,847 |
| 89151E109 TOTALENERGIES SE -SP | 13,439 | 13,843 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 03662Q105 ANSYS INC | 1,032 | 2,024 |
| 87612E106 TARGET CORP | 3,918 | 6,624 |
| 48251W104 KKR & CO INC -A | 12,283 | 27,659 |
| 512807108 LAM RESEARCH CORP CO | ||
| 904767704 UNILEVER PLC - ADR | 8,286 | 9,129 |
| 09247X101 BLACKROCK INC | ||
| 143130102 CARMAX INC | 3,508 | 7,113 |
| 115637209 BROWN FORMAN CORP CL | ||
| 891160509 TORONTO DOMINION BK | ||
| 009066101 AIRBNB INC | 286 | 263 |
| 00724F101 ADOBE INC | 10,889 | 9,338 |
| 515098101 LANDSTAR SYS INC COM | 12,403 | 12,374 |
| 185123106 CLEARWATER ANALYTICS | 5,629 | 7,265 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 88339J105 TRADE DESK INC/THE | 1,593 | 2,821 |
| 221006109 CORVEL CORP | 9,611 | 16,689 |
| 437076102 HOME DEPOT INC | 12,015 | 14,004 |
| 22788C105 CROWDSTRIKE HOLDINGS | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| 872540109 TJX COMPANIES INC | ||
| 03990B101 ARES MANAGEMENT CORP | 3,164 | 5,842 |
| 38141G104 GOLDMAN SACHS GROUP | 6,701 | 8,589 |
| 50189K103 LCI INDUSTRIES | 7,517 | 5,480 |
| 502441306 LVMH MOET HENNESSY U | ||
| 833445109 SNOWFLAKE INC | ||
| 550021109 LULULEMON ATHLETICA | ||
| 90353T100 UBER TECHNOLOGIES IN | 1,626 | 3,076 |
| 443573100 HUBSPOT INC | 3,648 | 3,484 |
| 88160R101 TESLA INC | 15,170 | 23,827 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 11271J107 BROOKFIELD CORP | 5,494 | 19,418 |
| 194014502 ENOVIS CORP | ||
| 113004105 BROOKFIELD ASSET MAN | 849 | 3,739 |
| 29109X106 ASPEN TECHNOLOGY INC | 3,760 | 5,991 |
| 670100205 NOVO NORDISK A/S - A | ||
| 580135101 MCDONALDS CORP | 17,004 | 17,104 |
| 58733R102 MERCADOLIBRE INC | 3,057 | 5,101 |
| 7591EP100 REGIONS FINL CORP NE | 7,573 | 8,914 |
| 05945F103 BANCFIRST CORP | 4,724 | 6,679 |
| 007903107 ADVANCED MICRO DEVIC | 7,271 | 8,214 |
| 042068205 ARM HOLDINGS PLC ADR | ||
| 046353108 ASTRAZENECA PLC ADR | ||
| 127387108 CADENCE DESIGN SYSTE | ||
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 48282T104 KADANT INC | 7,980 | 12,075 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,968 | 6,586 |
| 493732101 K.FORCE, INC. | 3,645 | 3,345 |
| 502117203 L'OREAL - ADR | ||
| 531229755 LIBERTY MEDIA CORP-L | 1,419 | 5,467 |
| 531229771 LIBERTY MEDIA CORP-L | 1,314 | 1,933 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 60937P106 MONGODB INC | 561 | 466 |
| 697435105 PALO ALTO NETWORKS I | 3,092 | 3,639 |
| 81762P102 SERVICENOW INC | 7,617 | 13,782 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 855244109 STARBUCKS CORP COM | 12,205 | 10,859 |
| 90278Q108 UFP INDUSTRIES INC | 8,375 | 9,575 |
| 941848103 WATERS CORP | 2,387 | 2,968 |
| G6683N103 NU HOLDINGS LTD/CAYM | ||
| N07059210 ASML HOLDING NV-NY R | 785 | 693 |
| 002824100 ABBOTT LABS | 4,346 | 4,298 |
| 01609W102 ALIBABA GROUP HOLDIN | 1,687 | 1,611 |
| 031100100 AMETEK INC COM | 2,506 | 2,704 |
| 032095101 AMPHENOL CORP CL A | 4,199 | 3,959 |
| 032654105 ANALOG DEVICES INC | 9,689 | 8,711 |
| 03831W108 APPLOVIN CORP | 3,184 | 3,238 |
| 040413205 ARISTA NETWORKS INC | 7,249 | 7,406 |
| 053332102 AUTOZONE INC | 3,363 | 3,202 |
| 084423102 BERKLEY W R CORP | 1,966 | 2,107 |
| 084670702 BERKSHIRE HATHAWAY I | 6,451 | 6,346 |
| 09290D101 BLACKROCK FUNDING IN | 5,205 | 12,301 |
| 11276H106 BROOKFIELD INFRASTRU | 7,665 | 10,323 |
| 11285B108 BROOKFIELD RENEWABLE | 4,163 | 3,070 |
| 12510Q100 CCC INTELLIGENT SOLU | 3,664 | 3,683 |
| 15118V207 CELSIUS HOLDINGS INC | 811 | 711 |
| 16411R208 CHENIERE ENERGY INC | 1,293 | 1,289 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,971 | 1,809 |
| 191216100 COCA COLA CO | 7,768 | 7,720 |
| 20825C104 CONOCOPHILLIPS | 1,741 | 1,686 |
| 23331A109 D R HORTON INC COM | 11,395 | 10,347 |
| 25809K105 DOORDASH INC | 6,918 | 6,542 |
| 28176E108 EDWARDS LIFESCIENCES | 1,325 | 1,333 |
| 29362U104 ENTEGRIS INC | 1,327 | 1,189 |
| 303250104 FAIR ISSAC, INC | 13,157 | 15,927 |
| 339750101 FLOOR & DECOR HOLDIN | 1,210 | 1,196 |
| 35671D857 FREEPORT-MCMORAN INC | 344 | 305 |
| 363576109 GALLAGHER ARTHUR J & | 4,225 | 4,258 |
| 384802104 GRAINGER W W INC | 2,323 | 2,108 |
| 459200101 INTERNATIONAL BUSINE | 6,918 | 6,595 |
| 461202103 INTUIT COM | 5,345 | 5,028 |
| 478160104 JOHNSON & JOHNSON | 4,400 | 4,339 |
| 512807306 LAM RESH CORP | 5,143 | 11,773 |
| 571748102 MARSH & MCLENNAN COS | 8,945 | 8,284 |
| 58155Q103 MCKESSON CORP | 5,170 | 5,129 |
| 61174X109 MONSTER BEVERAGE COR | 682 | 683 |
| 632307104 NATERA INC | 1,682 | 1,583 |
| 68389X105 ORACLE CORPORATION | 12,872 | 11,998 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,251 | 4,950 |
| 71385M107 PERIMETER SOLUTIONS | 1,359 | 1,521 |
| 74275K108 PROCORE TECHNOLOGIES | 2,352 | 2,173 |
| 74762E102 QUANTA SVCS INC COM | 5,316 | 5,057 |
| 75886F107 REGENERON PHARMACEUT | 2,339 | 2,137 |
| 78351F107 RYAN SPECIALTY HOLDI | 1,164 | 1,091 |
| 82509L107 SHOPIFY INC - A W/I | 4,448 | 4,041 |
| 852234103 BLOCK INC | 1,838 | 1,700 |
| 871607107 SYNOPSYS INC COM | 1,545 | 1,456 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,645 | 5,727 |
| 88579Y101 3M CO | 5,723 | 5,680 |
| 922475108 VEEVA SYSTEMS INC | 6,395 | 6,938 |
| 92338C103 VERALTO CORP | 910 | 917 |
| 92537N108 VERTIV HOLDINGS LLC | 2,415 | 2,840 |
| 931142103 WALMART INC | 3,597 | 3,433 |
| 94106B101 WASTE CONNECTIONS IN | 3,596 | 3,432 |
| G87052109 TE CONNECTIVITY PLC | 5,142 | 8,149 |
| G8994E103 TRANE TECHNOLOGIES P | 5,214 | 4,802 |
| L8681T102 SPOTIFY TECHNOLOGY S | 7,857 | 7,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908686 VANGUARD SMALL CAP I | |||
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 48,283 | 67,796 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 46429B598 ISHARES MSCI INDIA E | |||
| 922908645 VANGUARD MID CAP IND | |||
| 256210105 DODGE & COX INCOME F | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 544 | 1,223 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 163,416 | 154,504 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 80,000 | 79,406 |
| 77956H534 T ROWE PR EMERG MKTS | AT COST | 80,529 | 69,667 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 132,132 | 119,809 |
| 922042841 VANGUARD EM MKT STK | |||
| 921943809 VANGUARD DVLPD MKTS | |||
| 03027X100 AMERICAN TOWER CORP | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 552,675 | 703,296 |
| 693390882 PIMCO INTL BND USD H | AT COST | 73,450 | 69,020 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 72,134 | 97,932 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 70,000 | 95,700 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 30,479 | 85,782 |
| 56063N600 NYLI MACKAY CONVERTI | AT COST | 67,990 | 65,239 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 464287390 ISHARES LATIN AMERIC | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 190,649 | 180,107 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 69,892 | 70,594 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 97,802 | 100,395 |
| 464288257 ISHARES MSCI ACWI ET | AT COST | 260,049 | 251,333 |
| 72201F490 PIMCO INCOME FUND-IN | AT COST | 189,962 | 188,351 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,715 |
| PY RETURN OF CAPITAL ADJUSTMENT | 967 |
| ROC ON CY SALES | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 51 | 51 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 301 | 301 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,952 | 5,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,942 | 1,942 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 141 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |