| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 13,782 | 14,572 |
| 594918104 MICROSOFT CORP | 10,419 | 87,251 |
| 172967424 CITIGROUP INC. | 14,970 | 23,299 |
| 17275R102 CISCO SYSTEMS INC | 8,867 | 17,405 |
| 285512109 ELECTRONIC ARTS INC | ||
| 911312106 UNITED PARCEL SERVIC | 11,839 | 16,141 |
| 867224107 SUNCOR ENERGY INC NE | 16,202 | 23,263 |
| 150870103 CELANESE CORP | 12,884 | 12,319 |
| 02079K107 ALPHABET INC CL C | 11,343 | 68,368 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 6,087 | 14,595 |
| 56501R106 MANULIFE FINANCIAL C | 7,340 | 17,628 |
| 09857L108 BOOKING HOLDINGS INC | ||
| H2906T109 GARMIN LTD | 7,096 | 16,707 |
| 00287Y109 ABBVIE INC | 10,138 | 16,704 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 5,906 | 20,863 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 7,535 | 13,924 |
| 192446102 COGNIZANT TECH SOLUT | 6,668 | 9,613 |
| 097023105 BOEING CO | 16,125 | 18,231 |
| 87612E106 TARGET CORP | 5,321 | 10,274 |
| 58933Y105 MERCK & CO INC NEW | 10,007 | 17,210 |
| 037833100 APPLE INC | 8,446 | 98,916 |
| 609207105 MONDELEZ INTERNATION | 8,466 | 11,110 |
| 91324P102 UNITEDHEALTH GROUP I | 5,831 | 27,316 |
| G29183103 EATON CORP PLC | 6,318 | 18,917 |
| 75513E101 RTX CORP | 12,595 | 19,672 |
| 891160509 TORONTO DOMINION BK | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | ||
| 11135F101 BROADCOM INC | 5,350 | 47,064 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 92826C839 VISA INC-CLASS A SHR | 12,230 | 23,071 |
| 89151E109 TOTALENERGIES SE -SP | 19,612 | 20,710 |
| 883556102 THERMO FISHER SCIENT | 1,716 | 11,965 |
| 46625H100 JPMORGAN CHASE & CO | 5,786 | 33,320 |
| 532457108 ELI LILLY & CO COM | 4,988 | 29,336 |
| 30303M102 META PLATFORMS INC | 18,793 | 50,939 |
| 437076102 HOME DEPOT INC | 14,067 | 17,116 |
| 7591EP100 REGIONS FINL CORP NE | 10,052 | 12,183 |
| 00724F101 ADOBE INC | 13,922 | 12,896 |
| 007903107 ADVANCED MICRO DEVIC | 10,205 | 12,441 |
| 580135101 MCDONALDS CORP | 16,164 | 16,234 |
| 855244109 STARBUCKS CORP COM | 12,452 | 11,498 |
| 023135106 AMAZON COM INC COM | 40,719 | 46,730 |
| 032654105 ANALOG DEVICES INC | 15,352 | 14,022 |
| 09290D101 BLACKROCK FUNDING IN | 5,771 | 17,427 |
| 43300A203 HILTON WORLDWIDE HOL | 13,961 | 16,313 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,771 | 10,120 |
| 512807306 LAM RESH CORP | 4,399 | 14,807 |
| 571748102 MARSH & MCLENNAN COS | 13,064 | 12,320 |
| G87052109 TE CONNECTIVITY PLC | 6,695 | 12,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 88,471 | 79,219 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,499 | 49,818 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 308,377 | 292,444 |
| 464288281 ISHARES JP MORGAN US | AT COST | 164,898 | 157,423 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 61,250 | 50,804 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 78,065 | 77,082 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 117,195 | 232,434 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 116,264 | 106,310 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 56,288 | 55,709 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 149,348 | 153,210 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 81,432 | 79,168 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 106,724 | 105,514 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 71,916 | 74,680 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 56 |
| PY RETURN OF CAPITAL ADJUSTMENT | 228 |
| TAX LOT BASIS ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 57 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,846 | 1,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,072 | 1,072 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,008 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |