| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARARATION & CONSULTING | 7,100 | 5,325 | 1,775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WARNERMEDIA HOLDINGS INC COMPANY GUARNT GLB 06.41% MAR 15 2026 | 21,018 | 21,008 |
| TRUIST FINANCIAL CORP SER MTN VAR% JUL 28 2026 | 48,198 | 49,806 |
| NEXTERA ENERGY CAP HLDGS INC DTD 04/06/20 1.875% DUE 01/15/27 | 48,957 | 46,300 |
| GOLDMAN SACHS GROUP INC UNSECD DTD 01/26/17 3.850% DUE 01/26/27 | 39,763 | 34,346 |
| CAPITALONEMULABS2022 A2A03.490%MAY1527 | 97,359 | 99,607 |
| AMERICANEXPRESABS2022 3A03.750%AUG1527 | 72,914 | 74,655 |
| WORLD OMNI AUTO ABS 2022 D A3 05.610% FEB 15 28 | 61,635 | 61,957 |
| UNITED TECHNOLOGIES CORP GLB 04.125% NOV 16 2028 | 28,378 | 24,333 |
| TARGA RESOURCES PARTNERS COMPANY GUARNT GLB 06.150% MAR 01 2029 | 20,065 | 20,759 |
| CAPITAL ONE FINANCIAL CO GLB VAR% JUN 08 2029 | 39,700 | 41,304 |
| PHILIPMORRISINTL INC GLB 05.625%NOV172029 | 20,116 | 20,600 |
| UNITED HEALTH GROUP INC GLB 0.4500% APRIL 15 2033 | 20,003 | 18,976 |
| CONSTELLATION BRANDS INC GLB 0.4900% MAY 01 2033 | 20,025 | 19,312 |
| TAPESTRY INC GLB 0.5100% MAR 11 2030 | 16,053 | 15,824 |
| MICRON TECHNOLOGY INC GLB 0.53% JAN 15 2031 | 24,886 | 24,975 |
| CARRIER GLOBAL CORP GLB 05.900% MAR 15 2034 | 20,846 | 20,709 |
| T MOBILE USA INC COMPANY GUARNT GLB 05.150% APR 15 2034 | 19,988 | 19,677 |
| CHARLESSCHWABCORP GLB VAR%MAY192034 | 12,309 | 12,352 |
| HOMEDEPOT INC GLB 04.950%JUN252034 | 19,984 | 19,730 |
| MORGAN STANLEY SER MTN GLB VAR% JUN 21 2034 | 39,393 | 39,721 |
| CHARLESSCHWABCORP GLB VAR%AUG242034 | 13,501 | 13,649 |
| KROGERCO GLB 05.000%SEP152034 | 40,214 | 38,740 |
| FNMA PMA4303 02%2036 | 79,027 | 67,799 |
| JPMORGAN CHASE & CO UNSECD SR DTD 07/24/17 3.882% DUE 07/24/38 | 61,191 | 46,925 |
| FNMA PAK0592 03 50%2042 | 57,943 | 49,982 |
| CVSHEALTHCORP GLB 05.050%MAR252048 | 39,679 | 37,105 |
| COMM 2015-CCRE2 CMO 2015 CR26 A4 03.630%0CT10 48 | 71,689 | 74,147 |
| LOUISVILLE GAS & ELEC CO DTD 04/01/19 4.250% DUE 04/01/49 | 37,182 | 25,423 |
| FHLMC SD 8036 | 48,557 | 41,073 |
| FNMA PMA 3937 03%2050 | 47,727 | 40,384 |
| FNMA PCA5701 02 50% 2050 | 70,491 | 55,183 |
| ENERGY TRANSFER OPER LP DTD 01/22/20 5.000% DUE 05/15/50 | 25,762 | 21,209 |
| BALTIMORE GAS & ELEC CO DTD 06/05/20 2.900% DUE 06/15/50 | 7,867 | 4,995 |
| FNMA PCA6423 03%2050 | 29,971 | 24,422 |
| FNMAPFM4226 0250%2050 | 122,728 | 95,504 |
| FNMAPFM7599 0350%2051 | 98,354 | 96,542 |
| FHLMC SD 8189 02 50% 2052 | 63,638 | 59,926 |
| ANTHEMINC GLB 04.550% MAY15 2052 | 7,957 | 6,448 |
| FHLMC RA 7519 03 50% 2052 | 110,842 | 107,007 |
| FNMA PFS 3426 04% 2052 | 108,028 | 102,857 |
| FNMAPFS7280 05%2053 | 89,276 | 88,860 |
| META PLATFORMS INC GLB 05.600% MAY 15 2053 | 19,840 | 19,995 |
| HCA INC COMPANYGUARNTGLB 06.000%APR012054 | 38,308 | 38,104 |
| HP ENTERPRISECO GLB 05.600%OCT152054 | 19,747 | 18,826 |
| BANK OF NOVA SCOTIA SENIOR UNSECURED 01.350% JUN 24 2026 | 64,973 | 61,944 |
| TORONTO-DOMINION BANK SER FXD 01.950% JAN 12 2027 | 54,408 | 52,020 |
| PFIZER INVESTMENT ENTER COMPANY GUARNT GLB 05.300% MAY 19 2053 | 20,988 | 18,726 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS | 76,108 | 93,994 |
| ADOBE INC | 68,159 | 89,381 |
| AIRPRODUCTS&CHEM | 2,231 | 3,190 |
| ALPHABET INC | 126,011 | 319,728 |
| AMAZON COM INC | 200,000 | 454,357 |
| APPLE INC | 494,859 | 1,130,646 |
| AT&T | 89,909 | 117,789 |
| BECKTON DICKINSON CO | 62,086 | 59,667 |
| BERKSHIRE HATHAWAY INC DEL | 107,954 | 189,924 |
| BLACKROCK INC | 91,571 | 158,892 |
| BLACKSTONE INC | 64,264 | 102,935 |
| BOSTON SCIENTIFIC CORP | 75,010 | 123,172 |
| BROADCOM INC | 49,837 | 361,670 |
| CHEVRON CORP | 58,551 | 105,009 |
| CISCO SYS INC | 35,629 | 45,525 |
| COCA COLA CO | 60,345 | 67,926 |
| CONOCOPHILLIPS | 6,119 | 20,032 |
| CONSTELLATION ENERGY | 26,670 | 27,516 |
| COSTCO WHSL CORP NEW | 47,971 | 100,790 |
| DEERE & CO | 13,452 | 32,201 |
| DISNEY WALT CO | 25,100 | 30,287 |
| ELI LILLY & CO | 11,883 | 52,496 |
| EMERSON ELEC CO | 6,624 | 10,534 |
| EQUINIX INC | 18,627 | 25,458 |
| EXXON MOBIL CORP | 38,267 | 88,853 |
| FIRST TR NASDAQ | 98,604 | 164,970 |
| FIRST TRUST CLOUD | 120,787 | 202,504 |
| FREEPORT-MCMORAN INC | 28,739 | 30,274 |
| GE AEROSPACE | 37,557 | 33,358 |
| HOME DEPOT INC | 86,263 | 132,257 |
| HONEYWELL INTL INC | 1,841 | 2,937 |
| INTL BUSINESS MACHINES | 11,772 | 19,125 |
| ISHARESRUSSELL1000 | 174,109 | 222,156 |
| ISHARES S&P 100 | 150,470 | 218,082 |
| JOHNSON & JOHNSON | 57,119 | 55,245 |
| J P MORGAN CHASE & CO | 141,844 | 264,640 |
| KKR & CO INC CL A | 48,519 | 93,923 |
| LOCKHEED MARTIN CORP | 58,287 | 85,040 |
| MARVELL TECH INC | 41,188 | 120,722 |
| MASTERCARD INC | 111,331 | 160,604 |
| MERCK AND CO INC SHS | 103,865 | 141,461 |
| META PLATFORMS INC CLASS A COMMON STOCK | 160,271 | 189,705 |
| MICROSOFT CORP | 211,817 | 514,652 |
| MONDELEZ INTL INC | 54,022 | 56,803 |
| MORGAN STANLEY | 68,080 | 145,207 |
| NEXTERA ENERGY INC | 69,853 | 62,442 |
| NORTHRUP GRUMMAN | 20,683 | 20,649 |
| NVIDIA CORP | 151,282 | 530,580 |
| PALO ALTO NETWORKS INC | 27,241 | 182,688 |
| PHILIPS MORRIS INTL INC | 1,237 | 2,046 |
| PNCFINCLSERVICESGROUP | 42,254 | 38,762 |
| PROLOGIS INC | 29,937 | 35,410 |
| PROCTOR & GAMBLE CO | 60,048 | 66,222 |
| RTX | 127,548 | 172,423 |
| SALESFORCE COM INC | 156,636 | 315,273 |
| TARGET CORP | 30,119 | 32,714 |
| TESLA INC | 96,817 | 165,171 |
| TEXAS INSTRUMENTS | 116 | 188 |
| THERMO FISHER SCIENTIFIC INC | 53,588 | 55,665 |
| UBER TECHNOLOGIES INC | 18,676 | 14,055 |
| UNION PAC CORP | 22,988 | 25,312 |
| UNITEDHEALTH GROUP INC | 46,163 | 70,820 |
| US BANCORP | 14,675 | 22,097 |
| VANGUARD GROWTH | 261,833 | 861,103 |
| VISA INC | 206,258 | 319,832 |
| WALMART INC | 42,397 | 87,368 |
| WASTEMANAGEMENT INCNEW | 65,487 | 76,277 |
| 3M COMPANY | 38,229 | 37,694 |
| CHENIEREENERGY | 26,937 | 34,164 |
| CORNING IC | 35,835 | 54,933 |
| DIGITAL RLTY TR INC | 23,346 | 36,885 |
| DUPONT DE NEMOURS INC | 27,530 | 34,084 |
| GENERAL MOTORS INC | 8,239 | 14,436 |
| HILTON WORLDWIDE HOLDINGS INC REG | 13,905 | 28,423 |
| INVESCO AEROSPACE AND DEFENSE | 100,816 | 149,149 |
| ISHARES RUSSELL MID-CAP GROWTH ETF | 102,805 | 157,170 |
| ISHARES RUSSELL MID-CAP ETF | 2,612,157 | 3,823,300 |
| L3 HARRIS TECHNOLOGY | 25,795 | 30,701 |
| METLIFE INC | 18,343 | 17,686 |
| MGM RESORTS INTERNATIONL SHS | 35,803 | 32,883 |
| NUTANIX INC | 24,940 | 25,879 |
| PRUDENTIAL FINANCIAL INC | 14,961 | 22,165 |
| QUANTASERVICESINC | 60,234 | 111,566 |
| SEMPRA | 74,150 | 75,615 |
| SYSCOCORPORATION | 72,217 | 70,726 |
| VALERO ENERGY CORP NEW | 61,132 | 88,510 |
| VETIV HOLDINGS | 28,052 | 38,855 |
| VISTRA CORP | 30,276 | 33,916 |
| BIOLIFE SOLUTIONS INC | 4,772 | 9,605 |
| ISHARES RUSSELL 2000 ETF | 772,293 | 1,074,970 |
| JP MORGAN UNDISC MGRS | 375,000 | 363,210 |
| SPDR S&P BIOTECH | 85,175 | 80,514 |
| VANGUARD SMALL CAP GROWTH ETF | 380,364 | 413,089 |
| ACCENTURE PC SHS | 6,437 | 10,905 |
| AIRBUS SE | 8,160 | 11,700 |
| ASML HOLDINGS NV | 52,801 | 60,991 |
| ASTRAZENICA PLC SPND ADR | 68,778 | 56,151 |
| BAE SYSTEMS PLC | 43,641 | 66,899 |
| COMPASS GROUP ORD GBPO | 51,650 | 82,214 |
| DEUTSCHE TELEKOM AG-REG | 91,709 | 147,766 |
| EATON CORP PLC | 36,023 | 120,469 |
| GLOBAL X FUNDS GLOBAL X | 246,360 | 383,400 |
| LVMH MOET HENNESSY ADR | 42,111 | 40,775 |
| SAP SE | 34,131 | 52,586 |
| SIEMENS AG GERM | 7,571 | 12,357 |
| SUMITOMO MITSUI | 57,051 | 97,000 |
| UNICREDIT SPA | 35,702 | 71,248 |
| VANGUARD FTSE DEVELOPED MARKETS | 2,091,191 | 2,274,558 |
| ZURICH INSURANCE GROUP | 54,159 | 77,256 |
| 3I GROUP | 40,184 | 64,543 |
| HARTFORD SCHRODERS | 500,000 | 485,380 |
| ICIC BANK LTD | 78,362 | 123,441 |
| ISHARES INC CORE MSCI | 505,720 | 490,868 |
| TAIWAN S MANUFCTRING ADR | 49,871 | 92,030 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF DONATED SECURITIES | 4,020,165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION INSURANCE | 3,916 | 0 | 3,916 | |
| OFFICE EXPENSE | 2,502 | 0 | 2,502 | |
| WEBSITE EXPENSE | 280 | 0 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 91,174 | 91,174 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES AND LICENSES | 25 | 0 | 25 | |
| PAYROLL TAXES | 8,560 | 0 | 8,560 | |
| FOREIGN TAX WITHHELD | 9,316 | 9,316 | 0 |