| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 38,968 | 36,786 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 86,447 | 77,258 |
| 83002G884 SIX CIRCLES CREDIT O | 76,262 | 77,616 |
| 92206C771 VANGUARD MORTGAGE-BA | 59,573 | 58,534 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 38,186 | 38,504 |
| 92206C870 VANGUARD INT-TERM CO | 36,028 | 36,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 42,268 | 57,690 |
| 78462F103 SPDR S&P 500 ETF TRU | 219,925 | 820,512 |
| 315911750 FIDELITY 500 INDEX F | 43,226 | 42,699 |
| 83002G306 SIX CIRCLES US UNCON | 155,959 | 262,422 |
| 83002G405 SIX CIRCLES INTL UNC | 140,004 | 155,147 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 47,071 | 57,909 |
| 46641Q225 JPMORGAN BETABUILDER | 26,766 | 40,519 |
| 46641Q233 JPMORGAN BETABUILDER | 28,586 | 28,226 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 28,320 | 28,320 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 7,921 | 9,948 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 17,306 | 17,084 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 39,256 | 39,100 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 2,056 |
| 2024 TRANSACTION POSTED IN 2025 | 3,014 |
| MUTUAL FUND ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,053 |
| ROUNDING | 3 |
| RECOVERY OF PRIOR YEAR GRANTS | 67,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 839 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 796 | 796 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |