| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 750 | 563 | 187 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| APPLE INC | 2013-12 | PURCHASE | 2025-12 | 200,117 | 3,208 | 196,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 6,739 | 432,976 |
| BERKSHIRE HATHAWAY | 113,532 | 306,871 |
| UNION PACIFIC CORP | 9,867 | 157,348 |
| UNITEDHEALTH GROUP INC | 10,107 | 142,652 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 560,874 | 504,497 |
| DODGE & COX INTL STOCK FD | AT COST | 304,956 | 394,437 |
| HARBOR BOND FUND INST CL | AT COST | 686,040 | 617,520 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 468,864 | 386,243 |
| ISHARES RUSSELL 1000 | AT COST | 213,249 | 323,052 |
| ISHARES RUSSELL 1000 | AT COST | 132,317 | 377,084 |
| ISHARES RUSSELL 2000 | AT COST | 300,060 | 570,298 |
| ISHARES RUSSELL 2000 | AT COST | 215,018 | 311,421 |
| ISHARES S&P MID CAP 400 GROWTH | AT COST | 164,958 | 269,153 |
| ISHARES MSCI EMERGING | AT COST | 39,485 | 58,548 |
| INVESCO DEV MRKTS | AT COST | 201,074 | 221,920 |
| PIMCO INCOME CL D | AT COST | 889,200 | 825,604 |
| SPDR S&P MIDCAP | AT COST | 365,710 | 697,735 |
| TWEEDY BROWNE FD GLOBAL | AT COST | 118,719 | 123,611 |
| VANGUARD S&P 500 | AT COST | 411,919 | 941,301 |
| VANGUARD SMALL CAP ETF | AT COST | 99,680 | 228,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MGMT FEES | 55,551 | 55,551 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |