| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,001 | 3,000 | 9,001 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHN HANCOCK LIFE INSURANCE CO MFCCN 5.050 07/15/28 SERIES | 52,005 | 49,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING FUNDS TR SML CO GRWT INST | 149,793 | 115,803 |
| AMERICAN CENTY MUT FDS INC ULTRA INSTL | 135,171 | 241,720 |
| BLACKROCK FDS V HIGH YLD INSTL C | 115,450 | 110,572 |
| BRIDGEWAY FDS INC SMCAP VALUE N | 88,245 | 86,241 |
| DODGE COX FDS GLOBAL STOCK I | 60,674 | 61,712 |
| DODGE COX STK FD STOCK FUND I | 247,911 | 320,169 |
| FIDELITY CAP INCOME FD SH BEN INT | 120,302 | 123,582 |
| HARRIS ASSOC INVT TR OAKMARK INSTL | 194,148 | 364,246 |
| INVESCO QQQ TR UNIT SER 1 | 48,907 | 84,353 |
| KINETICS MUT FDS INC SMCP OPPORT FD | 52,119 | 127,759 |
| MORGAN STANLEY INSTL FD INC GLBAL OPP PORT I | 85,854 | 115,734 |
| NEEDHAM FDS INC AGGRESSIVE INST | 165,000 | 165,849 |
| OAK ASSOCS FDS FD PIN AGGRSV | 208,172 | 218,961 |
| PIMCO FDS PAC INVT MGMT SER LOW DURTIN INSTL | 296,906 | 280,869 |
| VANGUARD FIXED INCOME SECS FD HIYLD CORP ADM | 50,202 | 47,889 |
| VANGUARD FIXED INCOME SECS FD STRM INVGRA AD | 241,283 | 232,449 |
| VICTORY PORTFOLIOS III NASD 100 INDEX | 118,049 | 265,704 |
| VIRTUS EQUITY TR SGA GBL GWTH I | 104,749 | 93,701 |
| VIRTUS OPPORTUNITIES TR NEWFLEET MLTI I | 149,943 | 147,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 360 | 0 | 360 | |
| LICENSES & PERMITS | 111 | 0 | 111 | |
| OFFICE EXPENSES | 1,532 | 0 | 1,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 15,533 | 15,533 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 98 | 98 | 0 |