| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,800 | 11,760 | 5,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A N S Y S INC | 4,967 | 6,409 |
| ABB LTD | 3,394 | 7,573 |
| ABBOTT LABS | 55,523 | 58,930 |
| ABBVIE INC | 77,333 | 94,181 |
| ACCENTURE PLC | 67,420 | 78,449 |
| ADIDAS | 3,775 | 5,114 |
| ADOBE INC | 40,155 | 29,793 |
| AES CORP | 8,097 | 4,826 |
| AGILENT TECHNOLOGIES INC | 18,599 | 19,345 |
| AIA GROUP LTD | 7,831 | 7,003 |
| AIR LIQUIDE | 11,744 | 10,868 |
| AIR PRODUCTS & CHEMICALS | 33,893 | 36,545 |
| AIRBNB INC CL A | 13,786 | 13,272 |
| AIRBUS | 9,307 | 11,512 |
| ALCON | 13,860 | 14,941 |
| ALPHABET INC CL C | 51,260 | 84,746 |
| ALPHABET INC CL A | 23,586 | 27,259 |
| AMADEUS IT GROUP | 6,250 | 6,913 |
| AMAZON.COM INC | 84,639 | 117,374 |
| AMERICAN EXPRESS COMPANY | 22,122 | 40,067 |
| AMERICAN TOWER REIT INC | 37,420 | 32,463 |
| AMETEK INC | 13,944 | 16,223 |
| AMPHENOL CORP CL A | 20,554 | 43,198 |
| ANALOG DEVICES INC | 39,055 | 46,954 |
| ANHEISER-BUSCH | 6,578 | 5,407 |
| AON PLC | 49,287 | 73,269 |
| APPLE INC | 29,058 | 89,650 |
| ARCH CAPITAL GROUP LTD | 13,932 | 22,349 |
| ARES MANAGEMENT CORP A | 10,824 | 17,172 |
| ASML HOLDING | 41,621 | 36,040 |
| ASTRAZENECA PLC | 14,975 | 16,380 |
| AUTODESK INC | 8,836 | 13,596 |
| AUTOMATED DATA PROCESSING | 19,021 | 27,224 |
| B AND M EUROPEAN VALUE | 5,204 | 2,904 |
| BALL CORP | 10,168 | 6,616 |
| BEIGENE LTD | 4,832 | 5,356 |
| BOEING COMPANY | 53,635 | 46,374 |
| BP PLC | 11,830 | 9,755 |
| BRISTOL-MYERS SQUIBB CO | 10,317 | 11,086 |
| BROADCOM INC | 45,119 | 138,408 |
| BROOKFIELD INFRASTRUCTURE CORP CL A | 28,672 | 30,408 |
| BROOKFIELD ASSET MANAGEMENT INC | 34,254 | 57,335 |
| BROOKFIELD ASSET MANAGEMENT LTD | 6,127 | 11,000 |
| BROOKFIELD RENEWABLE CORP CL A | 10,727 | 7,468 |
| BROWN & BROWN INC | 21,488 | 39,176 |
| CARLSBERG | 5,662 | 4,729 |
| CARMAX INC | 23,470 | 20,849 |
| CARRIER GLOBAL CORP | 5,001 | 6,280 |
| CBRE GROUP INC CL A | 14,969 | 28,359 |
| CCC INTELLIGENT SOLUTIONS HOLDINGS INC | 10,757 | 10,909 |
| CHARTER COMMUNICATIONS INC | 7,962 | 7,198 |
| CHEVRON CORP | 34,989 | 34,037 |
| CHUBB LTD | 21,791 | 37,300 |
| THE CIGNA GROUP | 62,603 | 69,311 |
| CISCO SYSTEMS INC | 6,645 | 6,808 |
| CITIGROUP INC | 22,943 | 31,746 |
| CME GROUP INC | 21,201 | 23,455 |
| COMCAST CORP | 6,779 | 8,744 |
| CONOCOPHILLIPS | 51,871 | 59,700 |
| CONSTELLATION ENERGY | 7,439 | 6,264 |
| COPART INC | 29,672 | 54,119 |
| CORNING INC | 12,524 | 16,822 |
| COSTAR GROUP INC | 36,227 | 32,359 |
| COSTCO WHOLESALE CORP | 4,196 | 12,828 |
| CROWN CASTLE INC | 16,632 | 9,984 |
| CSX CORP | 3,230 | 4,356 |
| DAIKIN INDUSTRIES LTD | 4,682 | 3,294 |
| DANAHER CORP | 53,036 | 64,274 |
| DANONE | 8,662 | 9,051 |
| DBS GROUP HOLDINGS | 10,556 | 11,908 |
| DELL TECHNOLOGIES INC CL C | 13,432 | 18,438 |
| DIAGEO PLC | 35,142 | 30,765 |
| DNB BANK | 4,454 | 4,875 |
| DOLLAR GENERAL CORP | 26,378 | 14,027 |
| DOMINION ENERGY INC | 60,171 | 48,797 |
| DOMINOS PIZZA INC | 18,007 | 20,568 |
| DUKE ENERGY CORP | 38,567 | 46,113 |
| EATON CORP | 52,223 | 84,959 |
| ECOLAB INC | 33,361 | 40,303 |
| ELECTRONIC ARTS INC | 7,137 | 9,217 |
| ELI LILLY & CO | 41,200 | 72,568 |
| ENGIE | 11,943 | 12,311 |
| ENTEGRIS INC | 3,944 | 3,566 |
| EPIROC AKTIEBOLAG | 8,172 | 6,927 |
| EQUIFAX INC | 6,527 | 6,626 |
| EQUINIX INC | 23,983 | 28,287 |
| ESSILORLUXOTTICA | 7,212 | 11,102 |
| EXXON MOBIL CORP | 75,936 | 71,642 |
| FAIR ISAAC CORPORATION | 24,402 | 33,846 |
| FASTENAL COMPANY | 11,098 | 19,488 |
| FEDEX CORP | 10,565 | 11,253 |
| FISERV INC | 15,155 | 28,759 |
| FLOOR AND DECOR HOLDINGS | 3,547 | 3,390 |
| FREEPORT-MCMORAN INC | 8,252 | 5,978 |
| FUJITSU LTD | 9,732 | 12,538 |
| ARTHUR GALLAGHER & CO | 12,382 | 12,489 |
| GARTNER INC | 35,630 | 70,248 |
| GE AEROSPACE | 9,400 | 10,508 |
| GE VERNOVA LLC | 8,491 | 11,184 |
| GENERAL DYNAMICS CORP | 45,720 | 50,327 |
| GLOBANT | 4,704 | 4,288 |
| GRACO INC | 4,718 | 4,805 |
| HEICO CORPORATION CL A | 45,047 | 64,012 |
| HILTON WORLDWIDE | 37,668 | 69,452 |
| HOME DEPOT INC | 22,726 | 31,119 |
| HONEYWELL INTL INC | 5,223 | 5,873 |
| HP INC | 11,154 | 9,854 |
| HYATT HOTELS CORP | 4,022 | 8,634 |
| ICON PLC | 6,050 | 5,872 |
| IDEX CORP | 14,946 | 18,418 |
| IDEXX LAB INC | 26,935 | 26,460 |
| ILLINOIS TOOL WORKS INC | 33,516 | 46,655 |
| INDUSTRIA DE DISENO | 7,371 | 11,275 |
| INGERSOLL RAND PLC | 10,792 | 10,584 |
| INTERCONTINENTAL EXCHANGE | 27,003 | 37,551 |
| INTUIT INC | 55,022 | 69,135 |
| INTUITIVE SURGICAL INC | 28,427 | 40,191 |
| ITOCHU CORP | 5,218 | 5,027 |
| JOHNSON AND JOHNSON | 66,765 | 62,476 |
| JPMORGAN CHASE & CO | 75,831 | 126,567 |
| KENVUE INC | 30,843 | 29,548 |
| KEURIG DR PEPPER INC | 15,833 | 14,872 |
| KEYENCE CORP | 4,325 | 6,167 |
| KINDER MORGAN INC | 4,737 | 7,288 |
| KKR & CO INC | 46,324 | 97,769 |
| KLA CORP | 15,745 | 28,986 |
| LOREAL CO | 11,072 | 9,294 |
| ESTEE LAUDER COS INC A | 14,131 | 8,473 |
| LENNAR CORP CL A | 11,575 | 18,955 |
| LIBERTY MEDIA CORP | 4,429 | 5,883 |
| LIBERTY MEDIA CORP CL C | 9,440 | 16,123 |
| LINDE PLC | 22,215 | 36,006 |
| LIVE NATION ENT INC | 16,104 | 28,361 |
| LOCKHEED MARTIN CORP | 16,170 | 19,924 |
| LONDON STOCK EXCHANGE | 9,707 | 12,349 |
| LOWE'S COMPANIES INC | 25,675 | 36,280 |
| MARKEL GROUP INC | 21,680 | 29,346 |
| MARRIOTT INTL INC | 25,776 | 37,936 |
| MARSH & MCLENNAN COS INC | 80,659 | 119,799 |
| MARTIN MARIETTA MATERIALS | 22,498 | 27,375 |
| MASTERCARD INC | 50,574 | 73,720 |
| MCDONALDS CORP | 28,742 | 32,758 |
| MCKESSON CORPORATION | 33,233 | 64,970 |
| MERCK AND CO INC | 29,403 | 40,389 |
| META PLATFORMS INC | 58,239 | 87,241 |
| MICROCHIP TECHNOLOGY INC | 10,993 | 12,502 |
| MICROSOFT CORP | 155,045 | 224,238 |
| MONDELEZ INTERNATIONAL INC | 76,384 | 69,406 |
| MONSTER BEVERAGE | 22,642 | 21,129 |
| MOODY'S CORP | 15,950 | 23,195 |
| MORGAN STANLEY | 32,227 | 49,659 |
| MSCI INC | 30,360 | 39,601 |
| NASDAQ OMX GROUP INC | 15,792 | 30,769 |
| NESTLE | 35,744 | 32,843 |
| NETFLIX COM INC | 28,304 | 51,697 |
| NEXTERA ENERGY INC | 26,628 | 32,977 |
| NIKE INC CL B | 14,554 | 10,972 |
| NOMURA RESH INST LTD | 6,515 | 6,493 |
| NORTHROP GRUMMAN CORP | 11,021 | 11,732 |
| NOVO NORDISK | 18,445 | 20,301 |
| NVIDIA | 51,256 | 114,818 |
| NXP SEMICONDUCTORS | 28,350 | 30,554 |
| O'REILLY AUTOMOTIVE | 32,324 | 62,847 |
| ONEOK INC | 10,725 | 13,052 |
| PACCAR INC | 44,499 | 47,433 |
| PALO ALTO NETWORKS INC | 24,551 | 25,838 |
| PAYCHEX INC | 9,284 | 17,948 |
| PAYPAL HOLDINGS INC | 35,615 | 43,614 |
| PEPSICO INC | 72,724 | 73,597 |
| PERIMETER SOLUTIONS | 3,165 | 3,476 |
| PFIZER INC | 53,933 | 38,203 |
| PHILIP MORRIS INTL INC | 8,146 | 10,591 |
| PHILLIPS 66 | 18,401 | 17,773 |
| PNC FINANCIAL SERVICES GROUP | 24,777 | 34,327 |
| PPL CORPORATION | 16,525 | 17,950 |
| PROCORE TECHNOLOGIES INC | 7,394 | 6,519 |
| PROCTER & GAMBLE CO | 33,670 | 39,565 |
| PROGRESSIVE CORP | 39,040 | 86,260 |
| PROLOGIS INC | 61,977 | 53,590 |
| QUALCOMM INC | 11,032 | 12,290 |
| REALTY INCOME CORP | 22,212 | 20,136 |
| REGENRON PHARMACEUTICALS | 12,737 | 9,973 |
| ROLLS ROYCE GROUP | 10,604 | 12,151 |
| ROPER TECHNOLOGIES INC | 24,471 | 27,552 |
| ROSS STORES INC | 5,403 | 7,110 |
| ROYAL CARIBBEAN GROUP | 3,477 | 11,304 |
| RTX CORP | 49,637 | 67,928 |
| RYAN SPECIALTY HOLDINGS INC | 3,384 | 3,272 |
| RYANAIR HOLDINGS | 3,374 | 4,359 |
| S&P GLOBAL INC | 56,456 | 78,191 |
| SAFRAN SA | 12,155 | 16,186 |
| SALESFORCE INC | 33,362 | 38,448 |
| SAP SE | 8,904 | 15,265 |
| SBA COMMUNICATIONS CORP | 5,207 | 3,668 |
| SEMPRA | 21,116 | 26,404 |
| SHERWIN WILLIAMS | 20,914 | 23,115 |
| SHIN-ETSU CHEM | 9,432 | 11,234 |
| SIKA AG | 5,937 | 4,765 |
| SMC CORP | 2,922 | 3,560 |
| SOUTHERN COMPANY | 33,347 | 44,535 |
| STARBUCKS CORP | 20,275 | 20,258 |
| STRYKER CORP | 19,745 | 22,683 |
| TAIWAN MANUFACTURING | 27,378 | 36,733 |
| TARGET CORP | 42,381 | 41,365 |
| TC ENERGY CORP | 10,019 | 11,446 |
| TE CONNECTIVITY | 8,051 | 12,009 |
| TELA INC | 14,385 | 27,461 |
| TEXAS INSTRUMENTS | 19,034 | 25,314 |
| THERMO FISHER SCIENTIFIC INC | 87,308 | 86,358 |
| TJX COS INC | 31,097 | 55,089 |
| TOTALENERGIES | 10,921 | 9,810 |
| TRANSDIGM GROUP INC | 32,239 | 55,760 |
| TRAVELERS COS INC | 30,734 | 36,374 |
| TYLER TECH INC | 16,581 | 22,489 |
| UBER TECHNOLOGIES INC | 19,096 | 17,855 |
| UNION PACIFIC CORP | 54,277 | 59,975 |
| UNITED AIRLINES HOLDINGS | 6,300 | 6,797 |
| UNITED PARCEL SERVICES CL B | 8,395 | 5,170 |
| UNITEDHEALTH GROUP INC | 44,392 | 44,010 |
| VAIL RESORTA INC | 10,541 | 8,435 |
| VEEVA SYSTEMS INC CL A | 18,437 | 19,974 |
| VERALTO CORP | 13,558 | 19,657 |
| VERISIGN INC | 31,951 | 33,321 |
| VERISK ANALYTICS INC | 35,770 | 54,260 |
| VISA INC CL A | 110,793 | 141,586 |
| VULCAN MATERIALS CO | 27,664 | 40,900 |
| W R BERKLEY CORP | 5,867 | 6,320 |
| W W GRAINGER INCORPORATED | 25,343 | 30,567 |
| WASTE CONNECTIONS INC | 10,779 | 10,295 |
| WATERS CORP | 5,650 | 11,129 |
| WEC ENERGY GROUP INC | 8,438 | 11,943 |
| WEST PHAMACEUTICALS SERVICES INC | 12,746 | 14,413 |
| WILLIAMS COMPANIES | 30,173 | 44,324 |
| WIX COM LTD | 5,233 | 5,364 |
| WORKDAY INC CL A | 26,717 | 23,997 |
| XYLEM INC | 23,399 | 30,513 |
| ZOETIS INC | 62,078 | 60,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME CL I | FMV | 941,655 | 1,022,936 |
| COMM SERVICES SELECT SECTOR | FMV | 83,136 | 112,300 |
| CONSUMER DISCRETIONARY | FMV | 94,545 | 118,008 |
| FIRST TRUST INSTITUTIONAL PREF | FMV | 490,457 | 514,680 |
| HEALTH CARE SELECT SPDR | AT COST | 209,383 | 207,043 |
| ISHARES EXPANDED TECH SOFTWARE | AT COST | 27,983 | 28,234 |
| ISHARES 7-10 YEAR TREASURY BOND | AT COST | 135,932 | 132,573 |
| ISHARES 20+ YEAR TREASURY BOND | AT COST | 165,979 | 145,579 |
| ISHARES US BROKER DEALER | AT COST | 44,583 | 55,478 |
| ISHARES 3-7 YEAR TREASURY BOND | AT COST | 259,643 | 256,059 |
| ISHARES CORE MSCI EUROPE | AT COST | 37,397 | 37,840 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 580,290 | 650,119 |
| PIMCO INCOME FUND CL 12 | AT COST | 774,740 | 771,169 |
| SECTOR SPDR CONSUMER STAPLES | AT COST | 103,577 | 109,661 |
| SPDR US FINANCIAL SECTOR | AT COST | 193,379 | 219,515 |
| TECHNOLOGY SELECT | AT COST | 195,712 | 247,866 |
| VANGUARD MSCI PACIFIC | AT COST | 226,037 | 223,563 |
| VANGUARD FTSE ALL WORLD | AT COST | 181,314 | 186,640 |
| VANGUARD SHORT TERM CORPORATE BOND | AT COST | 206,088 | 206,726 |
| VANGUARD SCOTTSDALE FDS INTER | AT COST | 114,742 | 106,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 96,096 | 96,096 | 0 | |
| INSURANCE - BOND | 750 | 750 | 0 | |
| PROFESSIONAL SUNSCRIPTIONS | 830 | 830 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH #2366 - NONDIVIDEND DISTRIBUTIONS | 18 | 18 | 18 |
| MERRILL LYNCH #4079 - NONDIVIDEND DISTRIBUTIONS | 3,591 | 3,591 | 3,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,607 | 3,607 | 0 | |
| EXCISE TAXES | 5,895 | 0 | 0 |