| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES | 3,200 | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 131,461 | 116,910 |
| 54401E143 LORD ABBETT SHRT DUR | 50,664 | 47,680 |
| 83002G108 SIX CIRCLES ULTR SHR | 24,740 | 24,733 |
| 72201F490 PIMCO INCOME FUND-IN | 25,542 | 22,733 |
| 83002G702 SIX CIRCLES GLOBAL B | 416,883 | 388,448 |
| 83002G884 SIX CIRCLES CREDIT O | 97,178 | 98,816 |
| 92203J407 VANGUARD TOTAL INTL | 28,229 | 28,351 |
| 464287440 ISHARES 7-10 YEAR TR | 25,458 | 22,743 |
| 921937835 VANGUARD TOTAL BOND | 24,298 | 22,508 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 47,344 | 47,680 |
| 92206C771 VANGUARD MORTGAGE-BA | 74,406 | 73,133 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 253,878 | 716,776 |
| 83002G306 SIX CIRCLES US UNCON | 190,391 | 282,519 |
| 83002G405 SIX CIRCLES INTL UNC | 162,862 | 172,821 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 54,003 | 59,336 |
| 46641Q225 JPMORGAN BETABUILDER | 26,823 | 38,189 |
| 46641Q233 JPMORGAN BETABUILDER | 35,809 | 32,663 |
| 315911750 FIDELITY 500 INDEX F | 47,823 | 46,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 35,665 | 35,469 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 9,973 | 12,434 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 25,747 | 24,188 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 48,508 | 48,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 280 | 280 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 280 | 280 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 9,221 |
| 2024 TRANSACTION POSTED IN 2025 | 2,874 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,103 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,012 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,736 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 743 | 743 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |