| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME-I | 223,245 | 204,396 |
| 46637K158 JPM TOTAL RETURN FD | 130,979 | 115,861 |
| 92203J308 VANGUARD TTL INTL BN | 533,129 | 492,653 |
| 258620566 DOUBLELINE TTL RTRN | ||
| 921937603 VANGUARD TTL BD MKT | ||
| 921937835 VANGUARD TOTAL BOND | 260,336 | 252,188 |
| 54401E143 LORD ABBETT SHRT DUR | 75,000 | 71,844 |
| 09260B614 BLACKROCK HIGH YIELD | 234,890 | 236,682 |
| 46435U853 ISHARES BROAD USD HI | 92,571 | 92,527 |
| 921946885 VANGUARD EMERG MKTS | 82,759 | 83,547 |
| 92206C847 VANGUARD LONG-TERM T | 183,151 | 173,301 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122108 BRISTOL-MYERS SQUIBB | 47,296 | 79,184 |
| 126650100 CVS HEALTH CORP | ||
| 254687106 WALT DISNEY CO/THE | 36,852 | 133,620 |
| 437076102 HOME DEPOT INC | 38,505 | 178,935 |
| 438516106 HONEYWELL INTERNATIO | 59,829 | 169,418 |
| 459200101 INTERNATIONAL BUSINE | 1,779 | 98,924 |
| 464287465 ISHARES MSCI EAFE ET | 141,131 | 182,447 |
| 478160104 JOHNSON & JOHNSON | 91,045 | 130,158 |
| 594918104 MICROSOFT CORP | 29,547 | 440,468 |
| 609207105 MONDELEZ INTERNATION | 56,138 | 107,514 |
| 701094104 PARKER HANNIFIN CORP | 11,196 | 127,206 |
| 713448108 PEPSICO INC | 47,178 | 86,674 |
| 742718109 PROCTER & GAMBLE CO/ | 33,249 | 154,238 |
| 931142103 WALMART INC | 42,843 | 238,524 |
| 988498101 YUM] BRANDS INC | 10,059 | 53,664 |
| 00287Y109 ABBVIE INC | 19,331 | 124,390 |
| 0075W0759 EDGEWOOD GROWTH FUND | 36,817 | 138,399 |
| 02079K107 ALPHABET INC-CL C | 20,940 | 285,660 |
| 20825C104 CONOCOPHILLIPS | 20,310 | 40,660 |
| 22160K105 COSTCO WHOLESALE COR | 32,138 | 215,323 |
| 58933Y105 MERCK & CO. INC. | 80,827 | 155,985 |
| 65339F101 NEXTERA ENERGY INC | 41,523 | 143,380 |
| 92343V104 VERIZON COMMUNICATIO | ||
| G5960L103 MEDTRONIC PLC | 47,507 | 47,928 |
| H1467J104 CHUBB LTD | 38,410 | 110,520 |
| 037833100 APPLE INC | 8,717 | 295,496 |
| 060505104 BANK OF AMERICA CORP | 51,892 | 62,849 |
| 064058100 BANK OF NEW YORK MEL | 23,724 | 69,147 |
| 666807102 NORTHROP GRUMMAN COR | 67,636 | 105,590 |
| 89417E109 TRAVELERS COS INC/TH | 31,207 | 144,534 |
| 053015103 AUTOMATIC DATA PROCE | 75,487 | 149,292 |
| 11135F101 BROADCOM INC | 56,274 | 556,416 |
| 67066G104 NVIDIA CORP | 31,930 | 919,887 |
| 78462F103 SPDR S&P 500 ETF TRU | 112,576 | 195,751 |
| 907818108 UNION PACIFIC CORP | 49,924 | 68,412 |
| 922908751 VANGUARD SMALL-CAP E | 150,715 | 220,577 |
| 75513E101 RTX CORP | 18,499 | 124,978 |
| G29183103 EATON CORP PLC | 103,232 | 288,727 |
| 025816109 AMERICAN EXPRESS CO | 102,150 | 207,753 |
| 46641Q225 JPMORGAN BETABUILDER | 129,388 | 192,075 |
| 922042874 VANGUARD FTSE EUROPE | 127,404 | 130,875 |
| 007903107 ADVANCED MICRO DEVIC | 26,572 | 242,184 |
| 46641Q217 JPMORGAN BETABUILDER | 75,982 | 81,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 60,000 | 60,226 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 65,000 | 82,071 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,540 |
| COST BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,905 |
| CARRYING VALUE ADJUSTMENT | 1,004 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,235 | 1,235 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,045 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,388 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,190 | 1,190 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 324 | 324 | 0 |