| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 117,350 | 105,863 |
| 83002G108 SIX CIRCLES ULTR SHR | 93,614 | 93,736 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,567,582 | 1,467,583 |
| 83002G884 SIX CIRCLES CREDIT O | 359,262 | 364,805 |
| 92206C771 VANGUARD MORTGAGE-BA | 280,402 | 274,126 |
| 921937835 VANGUARD TOTAL BOND | 175,773 | 164,746 |
| 92203J407 VANGUARD TOTAL INTL | 339,997 | 327,556 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 173,610 | 177,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 5,108 | 7,097 |
| 372460105 GENUINE PARTS CO | 2,814 | 5,254 |
| 458140100 INTEL CORP | ||
| 478160104 JOHNSON & JOHNSON | 4,837 | 7,665 |
| 594918104 MICROSOFT CORP | 483 | 6,323 |
| 717081103 PFIZER INC | 5,951 | 6,128 |
| 718172109 PHILIP MORRIS INTERN | 5,836 | 8,425 |
| 00206R102 AT&T INC | 5,617 | 5,556 |
| 02209S103 ALTRIA GROUP INC | 2,849 | 4,235 |
| 05534B760 BCE INC | ||
| 17275R102 CISCO SYSTEMS INC | 4,144 | 8,525 |
| 20825C104 CONOCOPHILLIPS | 4,062 | 7,140 |
| 25243Q205 DIAGEO PLC-SPONSORED | 2,709 | 3,560 |
| 30231G102 EXXON MOBIL CORP | 5,504 | 8,068 |
| 46625H100 JPMORGAN CHASE & CO | 2,693 | 14,143 |
| 58933Y105 MERCK & CO. INC. | 4,206 | 8,953 |
| 65339F101 NEXTERA ENERGY INC | 2,251 | 8,674 |
| 66987V109 NOVARTIS AG-SPONSORE | 4,743 | 7,396 |
| 78462F103 SPDR S&P 500 ETF TRU | 241,904 | 849,816 |
| G51502105 JOHNSON CONTROLS INT | 4,761 | 9,551 |
| H1467J104 CHUBB LTD | 5,016 | 13,815 |
| 826197501 SIEMENS AG-SPONS ADR | 5,376 | 7,638 |
| 89417E109 TRAVELERS COS INC/TH | 1,584 | 6,504 |
| 315911750 FIDELITY 500 INDEX F | 724,127 | 1,532,311 |
| 83002G306 SIX CIRCLES US UNCON | 650,970 | 1,085,656 |
| 83002G405 SIX CIRCLES INTL UNC | 647,220 | 714,592 |
| 060505104 BANK OF AMERICA CORP | 6,323 | 9,757 |
| 260557103 DOW INC | 6,913 | 5,899 |
| 42250P103 HEALTHPEAK PROPERTIE | 6,685 | 6,831 |
| 87612E106 TARGET CORP | 2,512 | 4,731 |
| 89832Q109 TRUIST FINANCIAL COR | 6,907 | 6,290 |
| 11135F101 BROADCOM INC | 1,477 | 10,433 |
| 172967424 CITIGROUP INC | 5,590 | 4,927 |
| 26441C204 DUKE ENERGY CORP | 5,690 | 7,003 |
| 369550108 GENERAL DYNAMICS COR | 5,561 | 8,168 |
| 548661107 LOWE'S COS INC | 2,344 | 6,664 |
| 617446448 MORGAN STANLEY | 3,783 | 11,943 |
| 75513E101 RTX CORP | 3,039 | 10,183 |
| 904767704 UNILEVER PLC-SPONSOR | 3,900 | 6,294 |
| 911312106 UNITED PARCEL SERVIC | ||
| G5960L103 MEDTRONIC PLC | 6,982 | 5,671 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 204,606 | 228,891 |
| 46641Q225 JPMORGAN BETABUILDER | 100,346 | 145,486 |
| 46641Q233 JPMORGAN BETABUILDER | 127,876 | 109,688 |
| 925652109 VICI PROPERTIES INC | 6,228 | 5,871 |
| 20030N101 COMCAST CORP-CLASS A | 6,381 | 6,155 |
| 22822V101 CROWN CASTLE INC | 4,753 | 4,720 |
| 49177J102 KENVUE INC | 5,457 | 6,597 |
| 747525103 QUALCOMM INC | 3,922 | 3,533 |
| 81369Y704 INDUSTRIAL SELECT SE | 3,270 | 3,030 |
| 81369Y852 COMM SERV SELECT SEC | 3,859 | 3,776 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 499,995 | 1,029,280 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 33,992 |
| 2024 TRANSACTION POSTED IN 2025 | 3,017 |
| ROUNDING | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,888 |
| ADJUSTMENT TO INCOME | 82 |
| FOUND UPDATES | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 933 | 933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 312 | 312 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 598 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,404 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,045 | 3,045 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 668 | 668 | 0 |