| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 722,837 | 714,350 |
| 92203J308 VANGUARD TTL INTL BN | 1,068,894 | 996,576 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 1,906,943 | 1,715,725 |
| 83002G884 SIX CIRCLES CREDIT O | 931,081 | 950,498 |
| 693390601 PIMCO SHORT-TERM FUN | 458,092 | 463,273 |
| 92206C870 VANGUARD INT-TERM CO | 203,758 | 205,652 |
| 464288588 ISHARES MBS ETF | 514,276 | 502,040 |
| 92203J407 VANGUARD TOTAL INTL | 234,529 | 235,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 9,086 | 39,390 |
| 110122108 BRISTOL-MYERS SQUIBB | 26,513 | 26,583 |
| 438516106 HONEYWELL INTERNATIO | 4,320 | 25,977 |
| 464287465 ISHARES MSCI EAFE ET | 210,610 | 306,825 |
| 532457108 ELI LILLY & CO | 2,327 | 24,704 |
| 548661107 LOWE'S COS INC | 1,449 | 18,757 |
| 594918104 MICROSOFT CORP | 8,459 | 198,527 |
| 609207105 MONDELEZ INTERNATION | 10,318 | 19,412 |
| 617446448 MORGAN STANLEY | 7,478 | 45,762 |
| 713448108 PEPSICO INC | 21,767 | 29,804 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 9,567 | 36,002 |
| 949746101 WELLS FARGO & CO | 19,680 | 46,569 |
| 02079K107 ALPHABET INC-CL C | 7,530 | 100,743 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 15,680 | 122,372 |
| 57636Q104 MASTERCARD INC - A | 6,977 | 80,565 |
| 65339F101 NEXTERA ENERGY INC | 15,972 | 27,242 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,105,213 | 3,898,018 |
| 91324P102 UNITEDHEALTH GROUP I | 5,447 | 73,350 |
| 94106B101 WASTE CONNECTIONS IN | 6,327 | 21,962 |
| 023135106 AMAZON.COM INC | 12,037 | 146,114 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 30,727 | 171,538 |
| 060505104 BANK OF AMERICA CORP | 8,733 | 37,050 |
| 46432F842 ISHARES CORE MSCI EA | 378,547 | 435,244 |
| 655844108 NORFOLK SOUTHERN COR | 13,995 | 26,991 |
| 67066G104 NVIDIA CORP | 6,682 | 200,361 |
| 025816109 AMERICAN EXPRESS CO | 11,919 | 35,021 |
| 315911750 FIDELITY 500 INDEX F | 2,834,629 | 4,585,330 |
| 83002G306 SIX CIRCLES US UNCON | 2,058,751 | 3,306,596 |
| 83002G405 SIX CIRCLES INTL UNC | 1,755,980 | 1,904,937 |
| 00287Y109 ABBVIE INC | 17,669 | 44,425 |
| 337738108 FISERV INC | 23,901 | 37,181 |
| 580135101 MCDONALD'S CORP | 33,202 | 42,904 |
| N6596X109 NXP SEMICONDUCTORS N | 9,902 | 22,240 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 19,379 | 59,621 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 17,062 | 20,289 |
| N07059210 ASML HOLDING NV-NY R | 4,971 | 11,782 |
| 20825C104 CONOCOPHILLIPS | 20,083 | 37,189 |
| 22160K105 COSTCO WHOLESALE COR | 15,133 | 28,404 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 14,756 | 30,088 |
| 43300A203 HILTON WORLDWIDE HOL | 14,164 | 27,929 |
| 45687V106 INGERSOLL RAND INC | 11,124 | 20,806 |
| 46120E602 INTUITIVE SURGICAL I | 13,787 | 26,098 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 595,996 | 695,127 |
| 46641Q225 JPMORGAN BETABUILDER | 239,792 | 361,633 |
| 46641Q233 JPMORGAN BETABUILDER | 453,187 | 397,313 |
| 679580100 OLD DOMINION FREIGHT | 15,108 | 19,757 |
| 75886F107 REGENERON PHARMACEUT | 13,177 | 18,521 |
| G29183103 EATON CORP PLC | 14,625 | 37,833 |
| 30231G102 EXXON MOBIL CORP | 41,214 | 61,100 |
| 61174X109 MONSTER BEVERAGE COR | 11,628 | 13,823 |
| 743315103 PROGRESSIVE CORP | 24,463 | 50,318 |
| 78409V104 S&P GLOBAL INC | 19,394 | 27,392 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 25,414 | 30,990 |
| 842587107 THE SOUTHERN COMPANY | 34,647 | 38,443 |
| 863667101 STRYKER CORP | 22,169 | 27,004 |
| 872540109 TJX COMPANIES INC | 13,771 | 20,779 |
| G54950103 LINDE PLC | 15,471 | 41,030 |
| 11135F101 BROADCOM INC | 40,622 | 39,645 |
| 127387108 CADENCE DESIGN SYS I | 16,971 | 16,826 |
| 254687106 WALT DISNEY CO/THE | 27,389 | 26,613 |
| 68902V107 OTIS WORLDWIDE CORP | 31,938 | 28,709 |
| 79466L302 SALESFORCE INC | 31,583 | 36,108 |
| 824348106 SHERWIN-WILLIAMS CO/ | 14,452 | 12,917 |
| Description | Amount |
|---|---|
| RETURN TO CAPITAL ADJUSTMENT | 46,181 |
| 2024 TRANSACTION POSTED IN 2025 | 15,250 |
| COST BASIS ADJUSTMENT | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,200 | 0 | 1,200 | |
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 16,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 269 | 269 | 0 | |
| FEDERAL ESTIMATES - INCOME | 10,764 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,206 | 10,206 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,790 | 1,790 | 0 |