| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M509 BNY MELLON MID CAP S | |||
| 05569M830 BNY MELLON BOND FD C | AT COST | 884,952 | 768,609 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 192,947 | 176,536 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 49,567 | 52,749 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 54,363 | 59,397 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 32,169 | 29,435 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 62,193 | 68,796 |
| 367829884 GATEWAY TR | AT COST | 49,017 | 59,212 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 30,687 | 24,882 |
| 464287804 ISHARES TR S & P SMA | AT COST | 25,231 | 28,229 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 69,135 | 84,991 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 494,798 | 707,593 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,153 | 83,563 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 37,595 | 41,477 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 85,122 | 83,635 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 43,118 | 41,417 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 91,165 | 83,305 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 40,193 | 40,580 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 40,250 | 42,474 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 50,071 | 50,824 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 29 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 510 | 510 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 792 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 189 | 189 | 0 |