| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 210,885 | 199,141 |
| 83002G702 SIX CIRCLES GLOBAL B | 446,419 | 398,986 |
| 83002G884 SIX CIRCLES CREDIT O | 401,513 | 404,544 |
| 92206C771 VANGUARD MORTGAGE-BA | 304,542 | 299,335 |
| 92203J407 VANGUARD TOTAL INTL | 190,367 | 191,295 |
| 92206C870 VANGUARD INT-TERM CO | 188,399 | 192,247 |
| 464287432 ISHARES 20 YEAR TRE | ||
| 921937603 VANGUARD TTL BD MKT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 10,718 | 44,660 |
| 110122108 BRISTOL-MYERS SQUIBB | 39,644 | 37,839 |
| 438516106 HONEYWELL INTERNATIO | 3,840 | 22,137 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 532457108 ELI LILLY & CO | 2,618 | 27,792 |
| 548661107 LOWE'S COS INC | 1,677 | 21,472 |
| 594918104 MICROSOFT CORP | 11,674 | 225,081 |
| 609207105 MONDELEZ INTERNATION | 12,732 | 22,040 |
| 617446448 MORGAN STANLEY | 8,590 | 51,922 |
| 713448108 PEPSICO INC | 24,433 | 33,757 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 13,850 | 40,690 |
| 949746101 WELLS FARGO & CO | 24,309 | 52,750 |
| 0075W0759 EDGEWOOD GROWTH FUND | 56,969 | 219,553 |
| 02079K107 ALPHABET INC-CL C | 10,627 | 114,074 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 32,667 | 138,180 |
| 46434G822 ISHARES MSCI JAPAN E | 50,176 | 67,100 |
| 57636Q104 MASTERCARD INC - A | 14,972 | 91,097 |
| 65339F101 NEXTERA ENERGY INC | 20,721 | 30,827 |
| 78462F103 SPDR S&P 500 ETF TRU | 304,171 | 1,009,816 |
| 91324P102 UNITEDHEALTH GROUP I | 7,231 | 83,467 |
| 94106B101 WASTE CONNECTIONS IN | 8,638 | 24,879 |
| 023135106 AMAZON.COM INC | 24,940 | 165,420 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 48,633 | 204,343 |
| 060505104 BANK OF AMERICA CORP | 12,291 | 41,928 |
| 46432F842 ISHARES CORE MSCI EA | 254,372 | 292,084 |
| 655844108 NORFOLK SOUTHERN COR | 18,269 | 30,746 |
| 67066G104 NVIDIA CORP | 20,123 | 229,904 |
| 025816109 AMERICAN EXPRESS CO | 14,647 | 39,473 |
| 315911750 FIDELITY 500 INDEX F | 178,415 | 217,303 |
| 83002G306 SIX CIRCLES US UNCON | 849,552 | 1,354,444 |
| 83002G405 SIX CIRCLES INTL UNC | 859,109 | 891,249 |
| 00287Y109 ABBVIE INC | 21,841 | 50,289 |
| 337738108 FISERV INC | 32,998 | 49,506 |
| 580135101 MCDONALD'S CORP | 40,927 | 49,281 |
| N6596X109 NXP SEMICONDUCTORS N | 16,820 | 30,138 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 21,839 | 64,589 |
| 315911727 FIDELITY INTL INDX-I | ||
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 15,588 | 19,249 |
| N07059210 ASML HOLDING NV-NY R | 10,862 | 18,713 |
| 20825C104 CONOCOPHILLIPS | 27,862 | 42,643 |
| 22160K105 COSTCO WHOLESALE COR | 17,581 | 32,986 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 16,810 | 34,062 |
| 43300A203 HILTON WORLDWIDE HOL | 16,039 | 31,389 |
| 45687V106 INGERSOLL RAND INC | 12,594 | 23,520 |
| 46120E602 INTUITIVE SURGICAL I | 16,245 | 29,752 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 199,195 | 219,560 |
| 46641Q225 JPMORGAN BETABUILDER | 141,917 | 210,288 |
| 46641Q233 JPMORGAN BETABUILDER | 162,912 | 154,781 |
| 679580100 OLD DOMINION FREIGHT | 17,839 | 22,403 |
| 75886F107 REGENERON PHARMACEUT | 15,055 | 20,658 |
| G29183103 EATON CORP PLC | 17,078 | 43,143 |
| 30231G102 EXXON MOBIL CORP | 51,430 | 69,168 |
| 61174X109 MONSTER BEVERAGE COR | 13,352 | 15,873 |
| 743315103 PROGRESSIVE CORP | 27,984 | 57,027 |
| 78409V104 S&P GLOBAL INC | 22,089 | 30,878 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 28,860 | 35,122 |
| 842587107 THE SOUTHERN COMPANY | 41,561 | 44,124 |
| 863667101 STRYKER CORP | 25,129 | 30,604 |
| 872540109 TJX COMPANIES INC | 15,877 | 23,558 |
| G54950103 LINDE PLC | 18,624 | 47,310 |
| 11135F101 BROADCOM INC | 46,560 | 45,441 |
| 127387108 CADENCE DESIGN SYS I | 19,926 | 19,530 |
| 254687106 WALT DISNEY CO/THE | 31,401 | 30,510 |
| 68902V107 OTIS WORLDWIDE CORP | 36,360 | 32,784 |
| 79466L302 SALESFORCE INC | 46,640 | 54,496 |
| 824348106 SHERWIN-WILLIAMS CO/ | 16,354 | 14,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 137,850 | 138,478 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 49,183 | 61,633 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 85,700 | 84,238 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 202,920 | 202,920 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,851 |
| MUTUAL FUND ADJUSTMENT | 6 |
| ADJUSTMENT TO CARRYING VALUE | 9,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,074 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 700 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,153 | 4,153 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 792 | 792 | 0 |