| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 273,057 | 250,005 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 54401E143 LORD ABBETT SHRT DUR | 516,693 | 487,410 |
| 83002G702 SIX CIRCLES GLOBAL B | 946,139 | 1,005,781 |
| 83002G884 SIX CIRCLES CREDIT O | 999,417 | 1,017,926 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 315,072 | 316,323 |
| 72201F490 PIMCO INCOME FUND-IN | ||
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 479,823 | 487,319 |
| 92206C771 VANGUARD MORTGAGE-BA | 780,451 | 767,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 3,221 | 11,344 |
| 110122108 BRISTOL-MYERS SQUIBB | 10,392 | 9,502 |
| 438516106 HONEYWELL INTERNATIO | 976 | 5,647 |
| 532457108 ELI LILLY & CO | 655 | 6,948 |
| 548661107 LOWE'S COS INC | 419 | 5,430 |
| 594918104 MICROSOFT CORP | 4,477 | 56,481 |
| 609207105 MONDELEZ INTERNATION | 3,321 | 5,555 |
| 617446448 MORGAN STANLEY | 3,200 | 13,075 |
| 713448108 PEPSICO INC | 6,762 | 8,515 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,741 | 10,313 |
| 949746101 WELLS FARGO & CO | 5,721 | 13,275 |
| 02079K107 ALPHABET INC-CL C | 2,149 | 28,756 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 5,614 | 35,131 |
| 57636Q104 MASTERCARD INC - A | 4,911 | 23,169 |
| 65339F101 NEXTERA ENERGY INC | 5,524 | 7,743 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,321,207 | 4,782,413 |
| 91324P102 UNITEDHEALTH GROUP I | 4,838 | 21,246 |
| 94106B101 WASTE CONNECTIONS IN | 1,779 | 6,177 |
| 023135106 AMAZON.COM INC | 8,083 | 41,684 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 13,688 | 51,336 |
| 060505104 BANK OF AMERICA CORP | 3,436 | 10,548 |
| 655844108 NORFOLK SOUTHERN COR | 4,174 | 7,745 |
| 67066G104 NVIDIA CORP | 5,377 | 57,879 |
| 315911750 FIDELITY 500 INDEX F | 4,383,746 | 5,652,506 |
| 83002G306 SIX CIRCLES US UNCON | 2,153,186 | 3,433,947 |
| 025816109 AMERICAN EXPRESS CO | 3,403 | 10,091 |
| 83002G405 SIX CIRCLES INTL UNC | 1,972,866 | 2,148,470 |
| 00287Y109 ABBVIE INC | 5,418 | 12,617 |
| 337738108 FISERV INC | 8,335 | 12,325 |
| 580135101 MCDONALD'S CORP | 10,595 | 12,465 |
| N6596X109 NXP SEMICONDUCTORS N | 3,986 | 7,483 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 4,936 | 14,905 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 4,962 | 5,723 |
| N07059210 ASML HOLDING NV-NY R | 2,789 | 4,852 |
| 20825C104 CONOCOPHILLIPS | 7,369 | 10,710 |
| 22160K105 COSTCO WHOLESALE COR | 4,417 | 8,246 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 4,267 | 8,516 |
| 43300A203 HILTON WORLDWIDE HOL | 4,034 | 7,909 |
| 45687V106 INGERSOLL RAND INC | 3,197 | 5,970 |
| 46120E602 INTUITIVE SURGICAL I | 4,322 | 7,307 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 631,653 | 737,776 |
| 46641Q225 JPMORGAN BETABUILDER | 380,416 | 500,695 |
| 46641Q233 JPMORGAN BETABUILDER | 383,389 | 357,240 |
| 679580100 OLD DOMINION FREIGHT | 4,509 | 5,645 |
| 75886F107 REGENERON PHARMACEUT | 3,762 | 4,986 |
| G29183103 EATON CORP PLC | 4,264 | 10,952 |
| 30231G102 EXXON MOBIL CORP | 12,426 | 17,319 |
| 61174X109 MONSTER BEVERAGE COR | 3,375 | 3,995 |
| 743315103 PROGRESSIVE CORP | 7,107 | 14,377 |
| 78409V104 S&P GLOBAL INC | 5,708 | 7,968 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 7,250 | 8,781 |
| 842587107 THE SOUTHERN COMPANY | 10,098 | 11,113 |
| 863667101 STRYKER CORP | 6,209 | 7,561 |
| 872540109 TJX COMPANIES INC | 4,018 | 5,920 |
| G54950103 LINDE PLC | 4,397 | 11,723 |
| 11135F101 BROADCOM INC | 11,640 | 11,360 |
| 127387108 CADENCE DESIGN SYS I | 4,904 | 4,807 |
| 254687106 WALT DISNEY CO/THE | 7,906 | 7,683 |
| 315911727 FIDELITY INTL INDX-I | 881,169 | 802,605 |
| 68902V107 OTIS WORLDWIDE CORP | 9,145 | 8,242 |
| 79466L302 SALESFORCE INC | 11,792 | 13,708 |
| 824348106 SHERWIN-WILLIAMS CO/ | 4,184 | 3,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 420,342 | 419,554 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 103,873 | 130,450 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 272,235 | 252,343 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 514,843 | 514,843 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 95,452 |
| 2024 TRANSACTION POSTED IN 2025 | 19,928 |
| MUTUAL FUND ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 | |
| MISCELLANEOUS CHARITABLE EXPEN | 764 | 0 | 764 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 20,949 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,234 |
| SALES BASIS ADJUSTMENT | 13 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,042 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,392 | 10,392 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,190 | 2,190 | 0 |