| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 85,547 | 77,102 |
| 54401E143 LORD ABBETT SHRT DUR | 33,354 | 31,455 |
| 83002G108 SIX CIRCLES ULTR SHR | 16,171 | 16,170 |
| 72201F490 PIMCO INCOME FUND-IN | 17,668 | 15,990 |
| 83002G702 SIX CIRCLES GLOBAL B | 274,206 | 256,190 |
| 83002G884 SIX CIRCLES CREDIT O | 63,795 | 65,065 |
| 92206C771 VANGUARD MORTGAGE-BA | 48,989 | 48,151 |
| 92203J407 VANGUARD TOTAL INTL | 20,471 | 20,552 |
| 464287440 ISHARES 7-10 YEAR TR | 16,391 | 14,977 |
| 921937835 VANGUARD TOTAL BOND | 15,841 | 14,885 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 30,757 | 31,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 128,158 | 474,139 |
| 83002G306 SIX CIRCLES US UNCON | 113,548 | 185,525 |
| 83002G405 SIX CIRCLES INTL UNC | 105,409 | 115,903 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 34,394 | 39,082 |
| 46641Q225 JPMORGAN BETABUILDER | 16,397 | 23,648 |
| 46641Q233 JPMORGAN BETABUILDER | 21,232 | 21,548 |
| 315911750 FIDELITY 500 INDEX F | 29,396 | 28,508 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 23,486 | 23,442 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 6,556 | 8,233 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 16,827 | 15,922 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 32,483 | 32,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 3 BS&F SVY BEE C | 0 | 1 | |
| XXX-XX-XXXX H HOLBERT SVY CASS C | 0 | 1 | |
| XXX-XX-XXXX 236 AC W EDMUNDSON S | 0 | 1 | |
| XXX-XX-XXXX FRIENDSHIP FIELD ANH | 0 | 1 | |
| XXX-XX-XXXX 120 AC W EDMUNDSON S | 0 | 1 | |
| XXX-XX-XXXX 107 AC MASSENTON SVY | 0 | 1 | |
| XXX-XX-XXXX 20 AC C GRAYSON SVY | 0 | 1 | |
| XXX-XX-XXXX 264 AC W EDMONDSON M | 0 | 1 | |
| XXX-XX-XXXX 198 AC C GRAYSON SVY | 0 | 1 | |
| XXX-XX-XXXX J GRAYSON SVY MARION | 0 | 1 | |
| XXX-XX-XXXX 50 AC W EDMONSON SVY | 0 | 1 | |
| XXX-XX-XXXX 158 AC EDMONSON SVY | 0 | 1 | |
| XXX-XX-XXXX LOS SANTOS COY SVY M | 0 | 1 | |
| XXX-XX-XXXX 98.5 C GRAYSON SVY M | 0 | 1 | |
| XXX-XX-XXXX 66 AC C GRAYSON SVY | 0 | 1 | |
| XXX-XX-XXXX 25 AC C GRAYSON SVY | 0 | 1 | |
| XXX-XX-XXXX J WATKINS SVY MARION | 0 | 1 | |
| XXX-XX-XXXX 75 AC C GRAYSON SVY | 0 | 1 | |
| XXX-XX-XXXX 50 AC C GRAYSON SVY | 0 | 1 | |
| XXX-XX-XXXX 50 AC W EDMONSON MAR | 0 | 1 | |
| XXX-XX-XXXX 117 AC J GRAYSON SVY | 0 | 1 | |
| XXX-XX-XXXX SURVEY NO 310 AND 2 | 0 | 1 | |
| XXX-XX-XXXX C MASSENTON SVY MARI | 0 | 1 | |
| XXX-XX-XXXX 39 AC W EDMONSON SVY | 0 | 1 | |
| XXX-XX-XXXX 136 AC EDMONSON SVY | 0 | 1 | |
| XXX-XX-XXXX 91.3AC EDMONDSON SVY | 0 | 1 | |
| XXX-XX-XXXX JW LEMMON SVY ETC MA | 0 | 1 | |
| XXX-XX-XXXX 236.5AC EDMONSON SVY | 0 | 1 | |
| XXX-XX-XXXX FRIENDSHIP FIELD ANH | 0 | 1 | |
| XXX-XX-XXXX 120.87AC W EDMONSON | 0 | 1 | |
| XXX-XX-XXXX 132.26AC GRAYSON SVY | 0 | 1 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,905 |
| RETURN OF CAPITAL ADJUSTMENT | 6,200 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 10,000 | 0 | 10,000 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,993 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 611 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,004 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 494 | 494 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |