| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 466,125 | 439,318 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 973,576 | 873,786 |
| 83002G884 SIX CIRCLES CREDIT O | 849,511 | 865,260 |
| 92206C771 VANGUARD MORTGAGE-BA | 658,491 | 645,506 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 431,433 | 435,368 |
| 92206C870 VANGUARD INT-TERM CO | 406,143 | 414,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 406,212 | 582,197 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,831,925 | 6,644,389 |
| 315911727 FIDELITY INTL INDX-I | 31,389 | 37,959 |
| 315911750 FIDELITY 500 INDEX F | 1,589,035 | 2,803,746 |
| 83002G306 SIX CIRCLES US UNCON | 1,712,144 | 2,787,803 |
| 83002G405 SIX CIRCLES INTL UNC | 1,680,682 | 1,835,479 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 543,487 | 620,202 |
| 46641Q225 JPMORGAN BETABUILDER | 288,370 | 432,011 |
| 46641Q233 JPMORGAN BETABUILDER | 321,640 | 301,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 319,599 | 321,504 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 89,845 | 112,781 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 218,850 | 215,643 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 409,284 | 407,252 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 22,712 |
| 2024 TRANSACTION POSTED IN 2025 | 25,715 |
| MUTUAL FUND ADJUSTMENT | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 27,807 |
| COST BASIS ADJUSTMENT | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,268 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,636 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,190 | 9,190 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,758 | 1,758 | 0 |