| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,558 | 2,279 | 2,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLSPRING SPECIAL SMALL CAP VALUE | AT COST | 9,869 | 10,152 |
| BANC AMER FDG CORP REMIC SER 2005 3 | AT COST | 1,213 | 1,084 |
| BARON DISCOVERY INSTL | AT COST | 9,680 | 10,794 |
| BLACKROCK EQUITY DIVIDEND INSTL | AT COST | 48,868 | 47,582 |
| CHASEFLEX TRUST REMIC SER 2005-2 | AT COST | 1,383 | 1,104 |
| CHL MTG PASS THRU TR REMIC 2007-10 | AT COST | 3,632 | 2,538 |
| CITIZENS FINL GRP INC | AT COST | ||
| COLUMBIA CONTRARIAN CORE INSTL | AT COST | 60,781 | 76,384 |
| CREDIT SUISSE FIRST BSTN REMIC | AT COST | 5,955 | 3,844 |
| CWALT INC REMIC 2005-1CB | AT COST | 4,662 | 2,476 |
| CWALT INC REMIC 2006-4CB | AT COST | 1,435 | |
| CWALT INC REMIC SR 2005-21CB | AT COST | 1,684 | 1,242 |
| CWALT INC REMIC SR 2005-6CB | AT COST | 2,138 | 2,080 |
| CWMBS INC REMIC SER 2005-28 | AT COST | 131 | 225 |
| DAVENPORT SMALL CAP FOCUS | AT COST | 10,575 | 10,277 |
| DIAMOND HILL LARGE CAP | AT COST | 52,738 | 47,900 |
| EUROPACIFIC GROWTH | AT COST | 28,620 | 26,349 |
| FEDERATED HERMES US TREASURY | AT COST | 5,931 | 5,931 |
| FEDL HOME LOAN MTG CORP REMIC 5162 | AT COST | 23,753 | 23,512 |
| FERRELLGAS PARTNERS LTD PARTNERSHIP | AT COST | ||
| GOLDMAN SACHS EMERGING MARKETS EQUIT | AT COST | 15,036 | 14,003 |
| GOLDMAN SACHS INTL SMALL CAP | AT COST | 3,261 | 3,357 |
| GOVT NATL MTG ASSN REMIC 2020-122 | AT COST | 31,656 | 33,272 |
| GOVT NATL MTG ASSN REMIC 2023-17 | AT COST | 15,565 | 15,227 |
| INVESCO DEVELOPMING MKTS CL Y | AT COST | 14,676 | 13,647 |
| JACKSON FINL INC DEP SHS | AT COST | 21,855 | 26,160 |
| JANUS HENDERSON GLOBAL EQUITY INCOME | AT COST | 23,412 | 21,925 |
| JP MORGAN MTG TR REMIC SER 2005-S2 | AT COST | 4,274 | 3,282 |
| JPMORGAN US EQUITY | AT COST | 54,996 | 75,020 |
| LEHMAN MTG TR REMIC 2006-2 | AT COST | 1,398 | 1,572 |
| MASTER ALT LN TR REMIC SER 2007-1 | AT COST | 8,079 | 2,608 |
| MERIDIAN SMALL CAP GROWTH INVESTOR | AT COST | ||
| MFS GROWTH | AT COST | 43,453 | 59,216 |
| MFS INTL GROWTH | AT COST | 25,830 | 26,140 |
| MORGAN STANLEY MTG LN TR REMIC | AT COST | 1,346 | 1,339 |
| NUVEEN SMALL CAP VALUE | AT COST | ||
| RALI SER TR REMIC 2006-QS8 | AT COST | 2,037 | 2,575 |
| RALI SER TR REMIC 2007-QS6 | AT COST | 2,047 | 2,522 |
| RESIDENTIAL ASSET SCRTZN REMIC 2007- | AT COST | 14,929 | 6,695 |
| RFMSI SER TR REMIC 2006-S6 | AT COST | 3,036 | 3,386 |
| T ROWE PRICE BLUE CHIP GROWTH | AT COST | 44,256 | 59,737 |
| T ROWE PRICE OVERSEAS STOCK | AT COST | 33,842 | 35,294 |
| TORTOISE ENERGY INFRASTRUCTURE CORP | AT COST | 71,517 | 42,000 |
| TOUCHSTONE SMALL CAP | AT COST | 9,973 | 10,597 |
| TRANSAMERICA INTL EQUITY | AT COST | 23,988 | 25,013 |
| VIRTUS KAR SMALL CAP GROWTH | AT COST | ||
| WASHINGTON MUT MTG SECS REMIC 2005-3 | AT COST | 979 | 1,912 |
| WASHINGTON MUT MTG SECS REMIC 2005-4 | AT COST | 1,464 | 1,530 |
| WASHINGTON MUT MTG SECS REMIC 2005-5 | AT COST | 7,021 | 6,354 |
| WELLS FARGO MTG BKD SECS REMIC 2006- | AT COST | 104 | 621 |
| ZIONS BANCORP | AT COST |
| Description | Amount |
|---|---|
| PASS-THRU K-1 NON-DEDUCTIBLE EXP | 4 |
| PENALTIES | 3,016 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 610 | 305 | 305 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FERRELLGAS PARTNERS ORD INC | -447 | ||
| FERRELLGAS PARTNERS RENT INC | 198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,695 | 5,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FERRELLGAS PARTNER K-1 FOR TAX | 2 | 2 | ||
| FOREIGN TAX ON DIVIDENDS | 695 | 695 | ||
| PAYROLL TAXES | 6,877 | 3,438 | 3,439 |