| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 196,329 | 185,307 |
| 83002G702 SIX CIRCLES GLOBAL B | 438,002 | 384,460 |
| 83002G884 SIX CIRCLES CREDIT O | 405,561 | 410,902 |
| 92206C771 VANGUARD MORTGAGE-BA | 297,376 | 291,355 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 181,795 | 183,987 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 181,161 | 184,862 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,473 | 10,718 |
| 110122108 BRISTOL-MYERS SQUIBB | 8,824 | 9,050 |
| 438516106 HONEYWELL INTERNATIO | 861 | 5,195 |
| 464287465 ISHARES MSCI EAFE ET | 182,404 | 281,420 |
| 532457108 ELI LILLY & CO | 655 | 6,948 |
| 548661107 LOWE'S COS INC | 400 | 5,183 |
| 594918104 MICROSOFT CORP | 2,296 | 53,952 |
| 609207105 MONDELEZ INTERNATION | 2,662 | 5,256 |
| 617446448 MORGAN STANLEY | 2,034 | 12,446 |
| 713448108 PEPSICO INC | 5,374 | 8,059 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,591 | 9,751 |
| 949746101 WELLS FARGO & CO | 5,343 | 12,643 |
| 02079K107 ALPHABET INC-CL C | 2,036 | 27,233 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 4,419 | 33,374 |
| 57636Q104 MASTERCARD INC - A | 750 | 21,589 |
| 65339F101 NEXTERA ENERGY INC | 3,747 | 7,384 |
| 78462F103 SPDR S&P 500 ETF TRU | 783,314 | 2,628,569 |
| 91324P102 UNITEDHEALTH GROUP I | 1,477 | 19,729 |
| 94106B101 WASTE CONNECTIONS IN | 1,728 | 6,005 |
| 023135106 AMAZON.COM INC | 3,273 | 39,710 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 9,129 | 48,832 |
| 060505104 BANK OF AMERICA CORP | 2,217 | 10,021 |
| 655844108 NORFOLK SOUTHERN COR | 3,779 | 7,276 |
| 67066G104 NVIDIA CORP | 3,862 | 54,925 |
| 025816109 AMERICAN EXPRESS CO | 3,237 | 9,497 |
| 315911750 FIDELITY 500 INDEX F | 524,321 | 909,498 |
| 83002G306 SIX CIRCLES US UNCON | 817,053 | 1,332,891 |
| 83002G405 SIX CIRCLES INTL UNC | 819,186 | 867,502 |
| 00287Y109 ABBVIE INC | 4,806 | 12,084 |
| 337738108 FISERV INC | 7,796 | 11,914 |
| 580135101 MCDONALD'S CORP | 9,599 | 11,885 |
| N6596X109 NXP SEMICONDUCTORS N | 4,025 | 7,275 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 4,845 | 14,905 |
| 461202103 INTUIT INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 883556102 THERMO FISHER SCIENT | 4,196 | 5,202 |
| N07059210 ASML HOLDING NV-NY R | 2,496 | 4,158 |
| 20825C104 CONOCOPHILLIPS | 5,755 | 10,215 |
| 22160K105 COSTCO WHOLESALE COR | 4,395 | 8,246 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 4,047 | 8,232 |
| 43300A203 HILTON WORLDWIDE HOL | 3,773 | 7,415 |
| 45687V106 INGERSOLL RAND INC | 3,000 | 5,609 |
| 46120E602 INTUITIVE SURGICAL I | 4,046 | 7,307 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q225 JPMORGAN BETABUILDER | 134,141 | 201,887 |
| 46641Q233 JPMORGAN BETABUILDER | 178,609 | 152,831 |
| 679580100 OLD DOMINION FREIGHT | 4,115 | 5,292 |
| 75886F107 REGENERON PHARMACEUT | 3,550 | 4,986 |
| G29183103 EATON CORP PLC | 3,999 | 10,288 |
| 30231G102 EXXON MOBIL CORP | 11,123 | 16,566 |
| 61174X109 MONSTER BEVERAGE COR | 3,183 | 3,784 |
| 743315103 PROGRESSIVE CORP | 6,660 | 13,658 |
| 78409V104 S&P GLOBAL INC | 5,328 | 7,470 |
| 872590104 T-MOBILE US INC | ||
| 46641Q217 JPMORGAN BETABUILDER | 263,897 | 274,889 |
| 573284106 MARTIN MARIETTA MATE | 6,751 | 8,264 |
| 842587107 THE SOUTHERN COMPANY | 9,896 | 10,537 |
| 863667101 STRYKER CORP | 5,911 | 7,201 |
| 872540109 TJX COMPANIES INC | 3,791 | 5,678 |
| G54950103 LINDE PLC | 4,272 | 11,304 |
| 11135F101 BROADCOM INC | 11,165 | 10,896 |
| 127387108 CADENCE DESIGN SYS I | 4,598 | 4,507 |
| 254687106 WALT DISNEY CO/THE | 7,563 | 7,349 |
| 68902V107 OTIS WORLDWIDE CORP | 8,729 | 7,872 |
| 79466L302 SALESFORCE INC | 11,150 | 13,039 |
| 824348106 SHERWIN-WILLIAMS CO/ | 3,803 | 3,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 139,960 | 139,960 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 39,334 | 49,398 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 97,384 | 95,957 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 194,613 | 193,839 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 10,202 |
| 2024 TRANSACTION POSTED IN 2025 | 10,138 |
| ADJUSTMENT TO INCOME | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 9,935 |
| ROUNDING ADJUSTMENT | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76 | 76 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,581 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,548 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,067 | 4,067 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 754 | 754 | 0 |