| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 143,679 | 129,913 |
| 54401E143 LORD ABBETT SHRT DUR | 56,158 | 53,017 |
| 83002G108 SIX CIRCLES ULTR SHR | 24,268 | 24,254 |
| 72201F490 PIMCO INCOME FUND-IN | 27,561 | 24,522 |
| 83002G702 SIX CIRCLES GLOBAL B | 472,546 | 440,686 |
| 83002G884 SIX CIRCLES CREDIT O | 106,621 | 108,724 |
| 92203J407 VANGUARD TOTAL INTL | 34,738 | 34,875 |
| 464287440 ISHARES 7-10 YEAR TR | 27,651 | 25,331 |
| 921937835 VANGUARD TOTAL BOND | 26,301 | 25,025 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 51,918 | 52,978 |
| 92206C771 VANGUARD MORTGAGE-BA | 83,370 | 81,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 227,817 | 813,479 |
| 315911750 FIDELITY 500 INDEX F | 36,738 | 36,830 |
| 83002G306 SIX CIRCLES US UNCON | 180,004 | 301,627 |
| 83002G405 SIX CIRCLES INTL UNC | 196,094 | 213,229 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 54,853 | 67,350 |
| 46641Q225 JPMORGAN BETABUILDER | 30,055 | 43,342 |
| 46641Q233 JPMORGAN BETABUILDER | 35,260 | 36,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 39,852 | 39,889 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 11,186 | 14,048 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 29,769 | 27,307 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 55,559 | 55,559 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 10,261 |
| 2024 TRANSACTION POSTED IN 2025 | 3,250 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,401 |
| ROUNDING ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 611 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 891 | 891 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 198 | 198 | 0 |