| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 114,330 | 101,296 |
| 54401E143 LORD ABBETT SHRT DUR | 42,597 | 39,598 |
| 83002G108 SIX CIRCLES ULTR SHR | 21,480 | 21,473 |
| 72201F490 PIMCO INCOME FUND-IN | 22,508 | 20,497 |
| 83002G702 SIX CIRCLES GLOBAL B | 336,297 | 337,753 |
| 83002G884 SIX CIRCLES CREDIT O | 84,074 | 85,720 |
| 92203J407 VANGUARD TOTAL INTL | 24,918 | 25,016 |
| 464287440 ISHARES 7-10 YEAR TR | 22,056 | 19,692 |
| 921937835 VANGUARD TOTAL BOND | 19,183 | 19,560 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 39,901 | 40,697 |
| 92206C771 VANGUARD MORTGAGE-BA | 64,534 | 63,431 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 214,391 | 623,589 |
| 315911750 FIDELITY 500 INDEX F | 39,841 | 38,637 |
| 83002G306 SIX CIRCLES US UNCON | 170,682 | 245,270 |
| 83002G405 SIX CIRCLES INTL UNC | 141,070 | 150,103 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 46,809 | 51,432 |
| 46641Q225 JPMORGAN BETABUILDER | 23,069 | 33,248 |
| 46641Q233 JPMORGAN BETABUILDER | 30,153 | 28,421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 31,060 | 30,867 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 8,703 | 10,850 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 22,607 | 20,981 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 42,774 | 42,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 968R00662 276 STERKEL BLVD RIC | 445,356 | 445,356 | 1,160,000 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,496 |
| RETURN OF CAPITAL ADJUSTMENT | 3,991 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE APPRAISAL FEE | 3,500 | 0 | 3,500 | |
| REAL ESTATE INSURANCE | 222 | 0 | 222 | |
| OH AG FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 579 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 644 | 644 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |