| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHOLESALE COR | 10,961 | 21,990 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 46120E602 INTUITIVE SURGICAL I | 13,867 | 22,966 |
| 773903109 ROCKWELL AUTOMATION | 11,728 | 11,717 |
| 91913Y100 VALERO ENERGY CORP N | 10,311 | 13,975 |
| 037833100 APPLE INC | 13,495 | 35,810 |
| 337738108 FISERV INC | 13,359 | 17,461 |
| 742718109 PROCTER & GAMBLE CO | 14,888 | 18,106 |
| G1151C101 ACCENTURE PLC-CL A | 8,354 | 17,590 |
| 464287804 ISHARES TR | 34,480 | 38,944 |
| 701094104 PARKER-HANNIFIN CORP | ||
| 92826C839 VISA INC | 8,770 | 14,222 |
| 023135106 AMAZON COM INC | 22,368 | 36,638 |
| 532457108 LILLY ELI & CO | 9,656 | 16,984 |
| 254687106 DISNEY WALT CO | ||
| 46625H100 JPMORGAN CHASE & CO | 12,276 | 20,136 |
| 713448108 PEPSICO INC | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 67066G104 NVIDIA CORP | 5,797 | 51,970 |
| 594918104 MICROSOFT CORP | 10,144 | 51,423 |
| 032654105 ANALOG DEVICES INC | 8,648 | 14,447 |
| 007903107 ADVANCED MICRO DEVIC | 13,797 | 13,891 |
| 02079K305 ALPHABET INC | 15,444 | 35,021 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 88160R101 TESLA INC | ||
| 09857L108 BOOKING HLDGS INC | ||
| 55261F104 M & T BK CORP | 22,903 | 26,321 |
| H1467J104 CHUBB LTD | 10,684 | 15,197 |
| 922042858 VANGUARD INTL EQUITY | 73,949 | 77,334 |
| 025537101 AMERICAN ELEC PWR CO | 19,019 | 18,262 |
| 464287507 ISHARES TR | 64,597 | 79,757 |
| 464288513 ISHARES TR | 30,621 | 32,168 |
| 580135101 MCDONALDS CORP | ||
| 78464A474 SPDR SER TR | 141,000 | 142,671 |
| 921943858 VANGUARD TAX-MANAGED | 97,505 | 110,177 |
| 30231G102 EXXON MOBIL CORP | 16,768 | 15,705 |
| 46090A887 INVESCO ULTRA SHORT | 15,662 | 15,835 |
| 539830109 LOCKHEED MARTIN CORP | 8,331 | 9,233 |
| 81762P102 SERVICENOW INC | 9,758 | 20,142 |
| 26875P101 EOG RES INC | 9,354 | 9,316 |
| 316188309 FIDELITY MERRIMACK S | 47,825 | 46,979 |
| 291011104 EMERSON ELEC CO | 11,248 | 15,863 |
| 464287176 ISHARES TR | 15,904 | 15,769 |
| 78463X749 SPDR INDEX SHS FDS | 37,385 | 38,215 |
| 931142103 WAL MART STORES INC | 8,815 | 16,263 |
| 464287242 ISHARES TR | 179,728 | 179,171 |
| 21036P108 CONSTELLATION BRANDS | ||
| 464288661 ISHARES TR | 181,498 | 180,836 |
| 46434V787 ISHARES TR | 15,673 | 15,759 |
| 00724F101 ADOBE SYS INC | ||
| 03027X100 AMERICAN TOWER CORP | 10,679 | 9,721 |
| 049560105 ATMOS ENERGY CORP | 8,852 | 10,585 |
| 084670702 BERKSHIRE HATHAWAY C | 14,950 | 18,584 |
| 101137107 BOSTON SCIENTIFIC CO | 15,488 | 25,724 |
| 11135F101 BROADCOM INC | 18,968 | 36,167 |
| 20030N101 COMCAST CORP NEW | ||
| 30303M102 FACEBOOK INC CL-A | 18,154 | 35,716 |
| 369604301 GENERAL ELEC CO | 10,005 | 19,181 |
| 64110L106 NETFLIX INC | 10,070 | 23,174 |
| 693475105 PNC FINL SVCS GROUP | ||
| 697435105 PALO ALTO NETWORKS I | 17,652 | 21,107 |
| 79466L302 SALESFORCE.COM INC | 17,247 | 17,051 |
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC NEW | 8,480 | 11,235 |
| 872590104 T-MOBILE US INC | 9,929 | 15,010 |
| 902973304 US BANCORP DEL | 12,936 | 13,058 |
| 98978V103 ZOETIS INC | 11,480 | 10,590 |
| G54950103 LINDE PLC | 11,534 | 11,723 |
| 22788C105 CROWDSTRIKE HOLDINGS | 8,452 | 7,528 |
| 253868103 DIGITAL RLTY TR INC | 10,624 | 9,930 |
| 285512109 ELECTRONIC ARTS INC | 20,536 | 20,482 |
| 458140100 INTEL CORP | 11,220 | 9,203 |
| 67103H107 O'REILLY AUTOMOTIVE | 15,873 | 17,787 |
| 68389X105 ORACLE CORP | 13,977 | 16,331 |
| 747525103 QUALCOMM INC | 9,345 | 8,756 |
| 75513E101 RTX CORP | 16,141 | 18,284 |
| 824348106 SHERWIN WILLIAMS CO | 9,388 | 10,538 |
| 863667101 STRYKER CORP | 18,536 | 19,083 |
| 883556102 THERMO FISHER SCIENT | 9,189 | 8,324 |
| 92343V104 VERIZON COMMUNICATIO | 13,044 | 12,877 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 464 |
| RECOVERY OF GRANTS PAID | 14,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 324 | 324 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 593 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |