| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 100,360 | 89,470 |
| 54401E143 LORD ABBETT SHRT DUR | 37,277 | 34,700 |
| 83002G108 SIX CIRCLES ULTR SHR | 19,087 | 19,082 |
| 72201F490 PIMCO INCOME FUND-IN | 19,853 | 18,109 |
| 83002G702 SIX CIRCLES GLOBAL B | 300,796 | 301,099 |
| 83002G884 SIX CIRCLES CREDIT O | 74,533 | 75,886 |
| 92203J407 VANGUARD TOTAL INTL | 23,009 | 23,103 |
| 464287440 ISHARES 7-10 YEAR TR | 19,570 | 17,473 |
| 921937835 VANGUARD TOTAL BOND | 17,020 | 17,258 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 35,730 | 36,443 |
| 92206C771 VANGUARD MORTGAGE-BA | 57,107 | 56,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 201,784 | 555,604 |
| 315911750 FIDELITY 500 INDEX F | 31,608 | 30,653 |
| 83002G306 SIX CIRCLES US UNCON | 148,875 | 218,014 |
| 83002G405 SIX CIRCLES INTL UNC | 123,129 | 133,331 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 41,921 | 45,559 |
| 46641Q225 JPMORGAN BETABUILDER | 20,605 | 29,577 |
| 46641Q233 JPMORGAN BETABUILDER | 26,471 | 25,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 27,643 | 27,431 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 7,730 | 9,636 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 20,224 | 18,648 |
| 024525669 AMERICAN BEACON AHL | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 38,015 | 37,864 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF CARRYING VALUE | 3,540 |
| 2024 TRANSACTION POSTED IN 2025 | 2,220 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,346 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 472 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 571 | 571 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |