| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNTS | AT COST | 33,622,295 | 33,622,295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,947 | 1,947 | 0 | |
| LAND | 6,905,890 | 0 | 6,905,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,135 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 4,600 | ||
| PREPAID PAYROLL TAX-EMPLOYEE INSURANCE | 250 | ||
| DUE FROM JANE ABSHER ESTATE FOR K-1 | 114,345 | ||
| DUE FROM RON ABSHER ESTATE FOR K-1 | 41,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 620 | 0 | 0 | 0 |
| IL ANNUAL REPORT FEE | 10 | 0 | 0 | 0 |
| CORP FEE (IL) | 615 | 0 | 0 | 0 |
| POSTAGE | 644 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 3,338 | 0 | 0 | 0 |
| OFFICE EXPENSE | 211 | 0 | 0 | 0 |
| INVESTMENT EXPENSES | 145,288 | 0 | 0 | 0 |
| FED UNDERPAYMENT PENALTIES | 834 | 0 | 0 | 0 |
| OTHER EXPENSES | 5,332 | 0 | 0 | 0 |
| INTERNET | 1,864 | 0 | 0 | 0 |
| FARM EXPENSES | 11,600 | 11,600 | 0 | |
| BANK FEES | 25 | 25 | 0 | |
| DUES | 1,553 | 1,553 | 0 | |
| FUEL | 740 | 740 | 0 | |
| REPAIRS | 3,505 | 3,505 | 0 | |
| SIC TRADE CERTIFICATES | 1,500 | 1,500 | 0 | |
| RENTAL EXPENSE | 3,868 | 3,868 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RON ABSHER ESTATE K-1 (ROYALTY) | 1,802 | 1,802 | |
| OIL LEASE INCOME | 15,346 | 15,346 | |
| REDEMPTION OF DELL STOCK | 2,679 | 2,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,642 | 0 | 0 | 0 |
| OIL TAXES | 15 | 15 | 0 | 0 |
| REAL ESTATE TAX | 5,033 | 5,033 | 0 | 0 |
| FEDERAL TAX 2023 | 19,459 | 0 | 0 | 0 |
| FEDERAL TAX 2024 - ESTIMATED TAX PMTS | 23,726 | 0 | 0 | 0 |