| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,720 | 860 | 860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724FAC5 ADOBE SYS INC | 100,037 | 99,863 |
| 22160KAM7 COSTCO WHSL CORP SR | 51,023 | 48,560 |
| DOLLAR GEN CORP NEW | ||
| 25746UCE7 DOMINION RES INC VA | 100,306 | 99,324 |
| 31418C4W1 FN MA3536 11/01/18 4 | 4,383 | 4,024 |
| 464288646 ISHARES TRUST ISHARE | ||
| 46625HJT8 JPMORGAN CHASE & CO | ||
| 501044CS8 KROGER CO | 98,048 | 97,632 |
| 92206C409 VANGUARD SHORT-TERM | 153,432 | 148,219 |
| 92206C771 VANGUARD MORTGAGE-BA | 237,581 | 208,564 |
| 92206C870 VANGUARD INTERMEDIAT | 183,485 | 158,935 |
| 058498AT3 BALL CORP SR NT 06/2 | 151,941 | 151,088 |
| 161175BQ6 CHARTER COMMUNICATIO | ||
| 316773605 FIFTH THIRD BANK | ||
| 64110LAN6 NETFLIX INC 05/15/17 | 127,040 | 124,544 |
| 74460W594 PUBLIC STORAGE DEP S | ||
| 4812A4351 JPMORGAN STRATEGIC I | 60,000 | 59,546 |
| 861729101 ABBVIE INC SR GLBL N | ||
| 00287YBX6 ABBVIE INC SR GLBL | 104,632 | 92,815 |
| 036752AJ2 ANTHEM INC | 95,974 | 99,913 |
| 87264ABR5 T-MOBILE USA INC | 100,043 | 97,128 |
| 46434V407 ISHARES 0-5 YEAR HI- | ||
| 50077LBC9 KRAFT HEINZ FOODS CO | 77,784 | 73,484 |
| BALL CORP 08/13/20 | ||
| 015271AL3 ALEXANDRIA REAL EST | 98,393 | 99,507 |
| 025816CC1 AMERICAN EXPRESS CO | ||
| 036752AN3 ANTHEM INC 05/05/20 | 99,750 | 86,874 |
| 126650DE7 CVS HEALTH CORP 08/ | ||
| 86787EBB2 SUNTRUST BK ATLANTA | 100,011 | 99,548 |
| 075887BV0 BECTON DICKINSON & | ||
| 842587800 SOUTHERN CO SER 2020 | ||
| 037833BY5 APPLE INC SR GLBL NT | 96,204 | 98,794 |
| 166764BL3 CHEVRON CORP SR NT 0 | 97,376 | 98,047 |
| 171340AN2 CHURCH & DWIGHT INC | 94,261 | 96,751 |
| 24422EVC0 DEERE JOHN CAP CORP | 95,471 | 99,947 |
| 26441CAX3 DUKE ENERGY CORP 08/ | 69,223 | 72,022 |
| 437076BK7 HOME DEPOT INC 09/15 | 96,839 | 99,150 |
| 70450YAG8 PAYPAL HLDGS INC 05/ | 93,769 | 98,699 |
| 713448EQ7 PPSICO INC 03/19/20 | 95,598 | 99,519 |
| 907818GE2 UNION PAC CORP 02/21 | 100,645 | 100,247 |
| 91282CDS7 US TREASURY NOTE 01/ | 47,095 | 49,943 |
| 91282CGE5 US TREASURY NOTE 01/ | 100,227 | 99,667 |
| 91282CGL9 US TREASURY NOTE 02/ | 98,381 | 99,737 |
| 91282CGV7 UNITED STATES TREAS | 97,766 | 99,366 |
| 912828WJ5 UNITED STATES TREAS | ||
| 912828Y95 UNITED STATES TREAS | ||
| 432891AK5 HILTON WORLDWIDE FIN | 96,493 | 98,637 |
| 674599EC5 OCCIDENTAL PETE CORP | 100,317 | 103,105 |
| 00287YBV0 ABBVIE INC SR GLBL N | 76,936 | 72,860 |
| 053332BG6 AUTOZONE INC | 103,789 | 104,617 |
| 17136MAC6 CHURCH & DWIGHT CO | 106,404 | 103,049 |
| 24422EXH7 DEERE JOHN CAP CORP | 97,941 | 99,095 |
| 26441CBH7 DUKE ENERGY CORP NEW | 89,148 | 87,652 |
| 501044DL2 KROGER CO | 98,030 | 98,651 |
| 67066GAF1 NVIDIA CORP SR GLBL | 93,513 | 91,642 |
| 713448EZ7 PEPSICO INC | 86,859 | 85,328 |
| 832696AW8 SMUCKER J M CO | 103,461 | 103,578 |
| 912810FP8 US TREASURY N/B 5.37 | 162,175 | 157,299 |
| 91282CFB2 US TREASURY NT 2.750 | 70,727 | 72,230 |
| 91282CFT3 UNITED STATES TREAS | 99,362 | 98,317 |
| 91282CGH8 UNITED STATES TREAS | 96,214 | 97,708 |
| 91282CGJ4 UNITED STATES TREAS | 98,050 | 95,938 |
| 91282CHW4 UNITED STATES TREAS | 151,392 | 147,692 |
| 91282CHX2 UNITED STATES TREAS | 101,618 | 100,080 |
| 91282CJG7 UNITED STATES TREAS | 103,777 | 102,207 |
| 91282CJN2 US TREASURY NOTE 4.3 | 149,540 | 150,062 |
| 91282CJT9 US TREASURY NT 4.000 | 98,403 | 99,508 |
| 91282CKE0 UNITED STATES TREAS | 74,050 | 74,981 |
| 91282CLJ8 UNITED STATES TREAS | 98,656 | 95,808 |
| 912828YB0 US TREASURY NOTE 1.6 | 90,265 | 88,754 |
| 912828Y95 UNITED STATES TREAS | 92,460 | 96,415 |
| 9128283W8 US TREASURY N/B 2.75 | 93,634 | 95,485 |
| 9128286B1 UNITED STATES TREAS | 91,890 | 93,493 |
| 931142ET6 WALMART INC 1.800 09 | 85,976 | 83,469 |
| 058498AT3 BALL CORP SR NT 5.25 | 50,305 | 49,959 |
| 35671DCC7 FREEPORT-MCMORAN INC | 198,014 | 199,940 |
| 015271AR0 ALEXANDRIA REAL ESTA | 92,272 | 89,494 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5494J103 LINDE PLC COM | 147,763 | 378,478 |
| H1467J104 CHUBB LIMITED | 140,519 | 320,232 |
| 002824100 ABBOTT LABS | 122,363 | 375,978 |
| 02079K107 ALPHABET INC CAP STK | 177,132 | 937,346 |
| 023135106 AMAZON.COM INC | 370,610 | 765,890 |
| 03027X100 AMERICAN TOWER CORP | 166,096 | 241,551 |
| 031162100 AMGEN INC | 189,869 | 305,470 |
| 032654105 ANALOG DEVICES INC | 102,331 | 283,422 |
| 037833100 APPLE INC | 52,022 | 885,986 |
| 084670702 BERKSHIRE HATHAWAY I | 213,649 | 489,089 |
| 12514G108 CDW CORP | 122,477 | 190,748 |
| 2160K105 COSTCO WHOLESALE CORP | 131,740 | 401,326 |
| 244199105 DEERE & CO | 87,998 | 315,657 |
| 254687106 DISNEY WALT CO | ||
| 26441C204 DUKE ENERGY CORP | 195,023 | 280,339 |
| 30303M102 META PLATFORMS INC C | 193,255 | 628,252 |
| 31428X106 FEDEX CORPORATION | 193,227 | 351,944 |
| 369550108 GENERAL DYNAMICS COR | 202,382 | 268,760 |
| 46625H100 JPMORGAN CHASE & CO | 231,085 | 532,636 |
| 478160104 JOHNSON & JOHNSON | 238,999 | 272,753 |
| 50540R409 LABORATORY CORP AMER | 109,071 | 237,576 |
| 548661107 LOWES COS INC | 85,747 | 279,871 |
| 57636Q104 MASTERCARD INC | 78,762 | 460,749 |
| 579780206 MCCORMICK & CO INC | 137,115 | 248,314 |
| 580135101 MCDONALDS CORP | 123,011 | 192,777 |
| 94918104 MICROSOFT CORP | ||
| 65339F101 NEXTERA ENERGY INC | 265,040 | 339,309 |
| 654106103 NIKE INC | 146,261 | 179,943 |
| 713448108 PEPSICO INC | 186,410 | 315,829 |
| 79466L302 SALESFORCE.COM INC | 248,934 | 492,134 |
| 872540109 TJX COS INC | 72,365 | 380,552 |
| 883556102 THERMO FISHER SCIENT | 178,133 | 339,710 |
| 91324P102 UNITEDHEALTH GROUP I | 156,134 | 356,125 |
| 98978V103 ZOETIS INC | 283,599 | 302,561 |
| 94106L109 WASTE MGMT INC DE | 139,713 | 337,393 |
| 099502106 BOOZ ALLEN HAMILTON | 213,209 | 275,675 |
| G1151C101 ACCENTURE PLC CLASS | 131,971 | 348,272 |
| 747525103 QUALCOMM INC | 363,870 | 354,555 |
| 78409V104 S&P GLOBAL INC | 254,441 | 321,727 |
| 461202103 INTUIT | 226,557 | 349,446 |
| 47803P575 JHANCOCK SMALL CAP | 185,000 | 232,927 |
| 166764100 CHEVRON CORP | 428,161 | 417,863 |
| 229899109 CULLEN FROST BANKERS | 264,668 | 292,799 |
| 55293K204 MFS INTERNATIONAL EQ | 392,083 | 409,415 |
| 315910869 FIDELITY EMERGING MK | 230,000 | 265,406 |
| MICROSOFT CORP | 203,205 | 1,051,642 |
| NVIDIA CORP | 650,096 | 888,597 |
| PROCTER & GAMBLE CO | 315,735 | 337,982 |
| T-MOBILE US INC | 279,603 | 291,584 |
| N07059210 ASML HOLDING NV NY R | 371,701 | 276,539 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 312 |
| AI EFFECTIVE AFTER TAX YEAR | 7,029 |
| ADJUSTMENT TO INCOME | 23 |
| 2024 AMORTIZATION MOVED TO 2025 | 2,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 88 | 0 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,733 |
| 2023 AMORTIZATION MOVED TO 2024 | 3,803 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 86,692 | 86,692 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 24,731 | 24,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 291 | 291 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 24,162 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,694 | 1,694 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |