| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Landon C. Scott PLLC Accounting | 4,750 | 1,800 | 2,950 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF SECURITES | Purchased | 3,257,241 | 2,672,038 | Cost | 585,203 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - SEE ATTAHCMENT 1 | 1,610,364 | 1,555,990 |
| CHARLES SCHWAB - SEE ATTACHMENT 2 | 1,175,404 | 1,141,163 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - SEE ATTACHMENT 2 | 1,423,639 | 2,965,842 |
| US BANK - SEE ATTACHMENT 1 | 2,931,094 | 6,623,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY FUNDS - US BANK - SEE ATT 1 | 150,633 | 201,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taft Stettinius & Hollister Legal | 8,288 | 6,891 | 1,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Program Related Investment | 0 | 202,579 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Dues | 3,950 | 3,950 | ||
| Insurance | 5,331 | 5,331 | ||
| Telephone/Internet | 2,539 | 2,539 | ||
| Office Supplies | 603 | 603 | ||
| Computer and Support | 645 | 645 | ||
| Grant Software/Website | 9,041 | 9,041 | ||
| Bank Fees | 35 | 35 | ||
| Payroll processing fees | 614 | 614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Bank Inv Advisory Fees | 46,242 | 46,242 | ||
| Charles Schwab Inv Advisory Fees | 18,644 | 18,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,166 | 3,166 | ||
| Excise Taxes - PY | 3,224 | |||
| Excise Taxes - CY | 6,625 |