| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,000 | 200 | 800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MICROSOFT CORP | 2021-11 | P | 2024-01 | 31,883 | 26,309 | 5,574 | ||||
| MICROSOFT CORP | 2021-11 | P | 2024-06 | 12,891 | 9,658 | 3,233 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h2and Reg. 53.4942a-3d2, | Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h)2)and Reg. 53.4942a)3d)2) the Foundation elects to treat qualifying distributions not treated as made out of the undistributed income of the immediately preceding tax year as made out of Corpus. Election for Treatment of Unused Prior Year Corpus Distributions Pursuant to IRC Section 4942g)3) and Reg. 53.4942a)3c)2)iv) the Foundation elects to treat unused prior tax years distributions that were treated as corpus distributions as distributions from corpus in the current tax year. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUSSELL 2000 GRWTH CUSIP 464287648 | AT COST | 16,483 | 24,753 |
| RUSSELL 2000 VAL CUSIP 464287630 | AT COST | 7,600 | 11,656 |
| RUSSELL MIDCAP V CUSIP 464287473 | AT COST | 17,325 | 24,316 |
| RUSSELL MIDCAP G CUSIP 464287481 | AT COST | 6,450 | 14,069 |
| ISHARES SP 500 G CUSIP 464287309 | AT COST | 19,723 | 54,420 |
| ISHARES SP 500 V CUSIP 464287408 | AT COST | 32,573 | 53,256 |
| VANGUARD REAL ESTATE ETF | AT COST | 22,990 | 27,704 |
| ALPHABET INC | AT COST | 10,722 | 53,323 |
| VANECK VECTORS | AT COST | 6,464 | 5,708 |
| MICROSOFT CORP | AT COST | 301,388 | 381,458 |
| VANGUARD TTL STK MKT ETF | AT COST | 105,282 | 143,456 |
| VANGUARD VALUE ETF | AT COST | 125,237 | 149,323 |
| BLUE OWL CAPITAL | AT COST | 100,072 | 122,321 |
| COMM SERV SELECT SECTOR SPDR | AT COST | 70,448 | 82,869 |
| CONS DISCRET SEL SECT SPDR | AT COST | 38,028 | 47,114 |
| CONS STAPLES SEL SECT SPDR | AT COST | 49,203 | 51,490 |
| ENERGY SEL SECT SPDR | AT COST | 56,176 | 52,767 |
| HEALTH CARE SEL SECT SPDR | AT COST | 95,045 | 91,897 |
| INDUSTRIAL SEL SEC SPDR | AT COST | 95,043 | 102,509 |
| ISHARES US TECHNOLOGY ETF | AT COST | 130,493 | 151,863 |
| MATERIALS SEL SECT SPDR | AT COST | 20,899 | 19,941 |
| THE FINANCIAL SEL SECT SPDR | AT COST | 112,938 | 131,893 |
| UTILITIES SEL SECT SPDR | AT COST | 31,567 | 36,028 |
| BEAL BK PLANO TEX CD | AT COST | 89,955 | 90,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Amount |
|---|---|
| FAIR VALUE ADJUSTMENT | 1,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSTRUCTOR FEES | 7,658 | 7,658 | ||
| MATERIALS FOR ART | 1,747 | 1,747 | ||
| DIRECTORS INSURANCE | 1,964 | 1,964 | ||
| OFFICE EXPENSES | 17,380 | 17,380 | ||
| EVENT EXPENSES | 389 | 389 | ||
| REPAIRS | 24,271 | 19,417 | 4,854 | |
| DONATIONS | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOP INCOME | 5,180 | 5,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 20,057 | 20,057 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 997 | 997 | ||
| OHIO TREASURER | 200 | 200 | ||
| PAYROLL TAXES | 11,845 | 11,845 |