| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828P46 US TREASURY N/B 1.62 | 101,374 | 97,141 |
| 46625HRS1 JPMORGAN CHASE & CO | 154,390 | 147,146 |
| 172217YW5 CINCINNATI OHIO | 124,116 | 116,354 |
| 278642AV5 EBAY INC | ||
| 960030BA1 WESTERVILLE OHIO CIT | 73,770 | 67,182 |
| 032654AN5 ANALOG DEVICES INC | 156,570 | 147,026 |
| 172217YZ8 CINCINNATI OHIO | 122,869 | 112,978 |
| 009158AY2 AIR PRODS & CHEMS IN | 152,635 | 140,824 |
| 23338VAN6 DTE ELEC CO | 152,460 | 137,405 |
| 895202BQ1 TRENTON OHIO WTR SYS | 50,000 | 49,795 |
| 808513BS3 SCHWAB CHARLES CORP | 154,220 | 127,869 |
| 912828V80 US TREASURY N/B 2.25 | ||
| 70450YAH6 PAYPAL HLDGS INC | 154,496 | 131,452 |
| 91282CCR0 UNITED STATES TREAS | 195,687 | 178,063 |
| 232287DQ2 CUYAHOGA CNTY OHIO S | 50,000 | 46,707 |
| 353174GH2 FRANKLIN CNTY OHIO C | 50,000 | 50,000 |
| 663903HK1 NORTHEAST OHIO REGL | 51,406 | 45,568 |
| 783068CW7 RUSSIA OHIO LOC SCH | 87,227 | 83,026 |
| 29736RAP5 ESTEE LAUDER COS INC | 156,223 | 133,484 |
| 637432NL5 NATIONAL RURAL UTILS | ||
| 67066GAN4 NVIDIA CORP | 151,343 | 127,439 |
| 776743AM8 ROPER TECHNOLOGIES I | 149,943 | 146,359 |
| 92939UAF3 WEC ENERGY GROUP INC | ||
| 91282CBL4 US TREASURY N/B 1.12 | 117,787 | 103,164 |
| 291011BN3 EMERSON ELEC CO | 152,159 | 128,495 |
| 74460WAD9 PUBLIC STORAGE | 151,829 | 136,645 |
| 9128283Z1 US TREASURY N/B 2.75 | ||
| 91282CEV9 US TREASURY N/B 3.25 | 123,013 | 119,297 |
| 594918CH5 MICROSOFT CORP PRIVA | ||
| 91282CEP2 US TREASURY N/B 2.87 | 143,520 | 134,813 |
| 91282CEW7 US TREASURY N/B 3.25 | 48,514 | 48,836 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 76,481 | 73,641 |
| 91282CHR5 US TREASURY N/B 4% 0 | 199,744 | 195,875 |
| 526057BV5 LENNAR CORP | 49,840 | 49,961 |
| 594918CQ5 MICROSOFT CORP 3.4% | 154,837 | 146,558 |
| 91282CFV8 US TREASURY N/B 4.12 | 124,772 | 121,973 |
| 91282CJC6 US TREASURY N/B 4.62 | 100,846 | 100,625 |
| 91282CJJ1 US TREASURY N/B 4.5% | 75,776 | 74,695 |
| 91282CJN2 US TREASURY N/B 4.37 | 202,524 | 200,156 |
| 91282CKX8 US TREASURY N/B 4.25 | 152,897 | 149,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 43300A203 HILTON WORLDWIDE HLD | 75,229 | 148,049 |
| 461202103 INTUIT | 96,783 | 125,700 |
| 67066G104 NVIDIA CORP | 43,730 | 301,212 |
| 88160R101 TESLA INC | 97,806 | 233,823 |
| 464287804 ISHARES TR | 217,173 | 226,753 |
| 79466L302 SALESFORCE.COM INC | ||
| 30303M102 FACEBOOK INC CL-A | 138,893 | 225,421 |
| 007903107 ADVANCED MICRO DEVIC | 70,913 | 104,604 |
| 235851102 DANAHER CORP | ||
| 46120E602 INTUITIVE SURGICAL I | 68,040 | 136,232 |
| 81762P102 SERVICENOW INC | 101,035 | 196,122 |
| 038222105 APPLIED MATLS INC | 92,194 | 93,187 |
| 594918104 MICROSOFT CORP | 177,353 | 263,438 |
| 747525103 QUALCOMM INC | 92,274 | 100,007 |
| 91913Y100 VALERO ENERGY CORP N | 51,741 | 95,498 |
| 02079K305 ALPHABET INC | 196,105 | 290,954 |
| 64110L106 NETFLIX INC | 57,937 | 196,090 |
| 883556102 THERMO FISHER SCIENT | 80,195 | 75,433 |
| 11135F101 BROADCOM INC | 61,660 | 232,304 |
| 68389X105 ORACLE CORP | 142,257 | 225,297 |
| 00724F101 ADOBE SYS INC | ||
| 92826C839 VISA INC | 73,740 | 112,510 |
| 023135106 AMAZON COM INC | 186,638 | 259,100 |
| 036752103 ANTHEM INC | ||
| 533900106 LINCOLN ELEC HLDGS I | 201,348 | 524,916 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 037833100 APPLE INC | 172,784 | 292,741 |
| 872590104 T-MOBILE US INC | 75,929 | 132,217 |
| 922042858 VANGUARD INTL EQUITY | 442,167 | 453,964 |
| 67103H107 O'REILLY AUTOMOTIVE | 75,029 | 119,766 |
| 701094104 PARKER-HANNIFIN CORP | 68,509 | 145,651 |
| 30231G102 EXXON MOBIL CORP | ||
| 78463X749 SPDR INDEX SHS FDS | 235,510 | 223,972 |
| 464287507 ISHARES TR | 383,545 | 467,886 |
| 532457108 LILLY ELI & CO | ||
| 57636Q104 MASTERCARD INC | 109,501 | 166,396 |
| 921943858 VANGUARD TAX-MANAGED | 553,111 | 647,005 |
| 09857L108 BOOKING HLDGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 87,602 | 152,023 |
| 20030N101 COMCAST CORP NEW | ||
| 512807108 LAM RESH CORP | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 697435105 PALO ALTO NETWORKS I | 90,513 | 109,540 |
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC NEW | 83,334 | 112,957 |
| 92532F100 VERTEX PHARMACEUTICA | 72,422 | 96,648 |
| G29183103 EATON CORP PLC | 73,858 | 147,018 |
| 032095101 AMPHENOL CORP NEW | 88,761 | 88,827 |
| 032654105 ANALOG DEVICES INC | 99,702 | 90,508 |
| 040413205 ARISTA NETWORKS INC | 69,336 | 91,077 |
| 191216100 COCA COLA CO | 88,685 | 88,285 |
| 22160K105 COSTCO WHOLESALE COR | 81,273 | 76,967 |
| 253868103 DIGITAL RLTY TR INC | 87,441 | 103,738 |
| 512807306 LAM RESEARCH CORP | 86,664 | 89,926 |
| 539830109 LOCKHEED MARTIN CORP | 71,696 | 63,172 |
| 595112103 MICRON TECHNOLOGY IN | 108,485 | 72,378 |
| 75513E101 RTX CORP | 64,135 | 64,340 |
| 78409V104 S&P GLOBAL INC | 56,577 | 54,783 |
| 824348106 SHERWIN WILLIAMS CO | 78,901 | 89,402 |
| 882508104 TEXAS INSTRS INC | 66,864 | 65,629 |
| 98978V103 ZOETIS INC | 59,236 | 54,256 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 604 |
| ROC ON CY SALES | 906 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,586 |
| PY PURCHASE OF ACCRUED INTEREST | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,902 | 1,902 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,518 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,173 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,720 | 1,720 | 0 |