| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,163 | 0 | 0 | 2,163 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES AGGREGATE BOND (AGG) | 186,730 | 170,932 |
| ISHARES 20+ YEAR T BOND (TLT) | 11,573 | 8,122 |
| SPSB SHORT TERM ETF (SPSB) | 5,395 | 5,255 |
| VANGUARD ST CORP BOND (VCSH) | 5,361 | 5,227 |
| TEMPLETON EMERG MKTS (TEI) | 3,283 | 2,057 |
| SABA CAPITAL INCOME & OPPORTUNITIES FUND II (SABA) | 3,322 | 2,935 |
| ISHARES 7-10 YEAR TRES (IEF) | 3,961 | 3,328 |
| ISHARES EMERGING MARKETS (EMB) | 3,944 | 3,116 |
| VANGUARD ST BOND ETF (BSV) | 139,501 | 134,450 |
| ISHARES TRUST ISHARES 5-10 YR INVEST GRADE CORP BOND ETF (IGIB) | 122,546 | 113,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF (SPY) | 206,437 | 424,322 |
| ALTRIA GROUP INC. (MO) | 5,672 | 4,235 |
| ANNALY CAP MGT INC (NLY) | 4,806 | 2,031 |
| ARBOR REALTY TR (ABR) | 2,620 | 4,543 |
| BANCO LATINOAMERICANO (BLX) | 5,029 | 7,007 |
| BRISTOL MYERS SQUIPP (BMY) | 4,482 | 4,694 |
| CHEVRON CORP (CVX) | 3,457 | 4,635 |
| DOUGLAS DYNAMICS INC (PLOW) | 4,594 | 3,261 |
| LILLY ELI & CO (LLY) | 3,036 | 27,792 |
| PFIZER INC (PFE) | 3,231 | 2,494 |
| SUBURBAN PROPANE PARTNER (SPH) | 4,552 | 2,941 |
| VERIZON COMMUNICATIONS (VZ) | 3,607 | 2,879 |
| NORDIC AMERICAN TANKER (NAT) | 5,141 | 4,733 |
| INVESTCO QQQ TRUST (QQQ) | 78,603 | 196,824 |
| SCHWAB US MID-CAP EFT (SCHM) | 117,623 | 163,766 |
| ISHARES GLOBAL REIT ETF (REET) | 83,132 | 77,255 |
| INVESTCO DB G10 CURRENCY (DBC) | 33,841 | 36,667 |
| ISHARES CORE S&P SMALL (IJR) | 75,116 | 108,422 |
| ROYAL GOLD (RGLD) | 5,740 | 7,515 |
| WEYERHAEUSER CO (WY) | 3,865 | 4,279 |
| FRANCO NEVADA (FNV) | 5,801 | 8,114 |
| PROSHARES SHORT EMERGIN (EUM) | 1,762 | 1,291 |
| DIAMONDBACK ENERGY INC (FANG) | 4,454 | 6,881 |
| VIATRIS INC (VTRS) | 2 | 137 |
| VANGUARD GROWTH ETF (VUG) | 104,010 | 164,176 |
| ISHARES MSCI SMALL CAP ETF (SCZ) | 101,912 | 89,606 |
| HF SINCLAIR CORP (DINO) | 2,465 | 1,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXP | 356 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 27,188 | 26,465 | 723 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 25 | 0 | 0 | 0 |