| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,939 | 19,665 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,665 | 20,134 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,342 | 15,400 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,265 | 16,958 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,291 | 14,847 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,942 | 11,502 |
| 464287200 ISHARES CORE S P 500 | AT COST | 86,011 | 125,978 |
| 464287499 ISHARES RUSSELL MID | AT COST | 22,020 | 28,376 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,341 | 16,556 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,874 | 30,361 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,668 | 16,808 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,714 | 27,938 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,325 | 4,105 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,107 | 15,269 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,590 | 8,539 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,090 | 15,201 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,829 | 15,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 428 | 274 | 274 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 29 |
| PY RETURN OF CAPITAL ADJUSTMENT | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 58 | 0 | 58 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 125 | 125 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 86 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |