| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 2,946 | 4,047 |
| 03027X100 AMERICAN TOWER CORP | 1,206 | 1,467 |
| 30303M102 FACEBOOK INC A | 1,503 | 5,855 |
| H1467J104 CHUBB LTD | ||
| 02079K305 ALPHABET INC CL A | 3,079 | 8,708 |
| 808513105 SCHWAB CHARLES CORP | 1,649 | 1,702 |
| 060505104 BANK OF AMERICA CORP | 2,713 | 4,131 |
| 22160K105 COSTCO WHOLESALE COR | 461 | 1,833 |
| 023135106 AMAZON.COM INC | 4,092 | 8,995 |
| 931142103 WAL MART STORES INC | 1,246 | 3,524 |
| 012653101 ALBEMARLE CORP | 1,257 | 1,377 |
| 15135B101 CENTENE CORP COM | 1,822 | 1,999 |
| 893641100 TRANSDIGM GROUP INC | 716 | 2,535 |
| 594918104 MICROSOFT CORP | 3,019 | 11,381 |
| G6095L109 APTIV PLC | ||
| 28176E108 EDWARDS LIFESCIENCES | 1,325 | 1,333 |
| 78409V104 S P GLOBAL INC COM | 1,433 | 1,992 |
| 56585A102 MARATHON PETROLEUM C | 1,535 | 1,256 |
| 57636Q104 MASTERCARD INC | 552 | 1,580 |
| 81762P102 SERVICENOW INC | 1,160 | 4,240 |
| 46625H100 J P MORGAN CHASE CO | 2,269 | 5,513 |
| 037833100 APPLE INC | 1,962 | 12,771 |
| 217204106 COPART INC COM | 1,115 | 2,296 |
| 88339J105 TRADE DESK INC THE C | 2,265 | 3,526 |
| 79466L302 SALESFORCE COM INC | 1,774 | 2,340 |
| 461202103 INTUIT INC | 1,396 | 2,514 |
| 375558103 GILEAD SCIENCES INC | ||
| 87612E106 TARGET CORP COM | 4,930 | 4,055 |
| 57667L107 MATCH GROUP INC NEW | ||
| 437076102 HOME DEPOT INC | 3,809 | 4,279 |
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | 1,880 | 2,196 |
| 697435105 PALO ALTO NETWORKS I | 1,986 | 4,731 |
| 235851102 DANAHER CORP | 2,902 | 2,755 |
| 00724F101 ADOBE SYS INC | 2,284 | 2,668 |
| 90353T100 UBER TECHNOLOGIES IN | 1,575 | 3,619 |
| 007903107 ADVANCED MICRO DEVIC | 1,735 | 3,141 |
| 65339F101 NEXTERA ENERGY INC | 3,034 | 2,724 |
| 550021109 LULULEMON ATHLETICA | 1,311 | 1,530 |
| 64110L106 NETFLIX.COM INC | ||
| 09247X101 BLACKROCK INC | ||
| 09290D101 BLACKROCK INC COM | 2,088 | 3,075 |
| 127097103 COTERRA ENERGY INC | 1,178 | 1,226 |
| 166764100 CHEVRON CORP COM | 1,651 | 1,593 |
| 26142V105 DRAFTKINGS INC NEW | 1,532 | 1,265 |
| 29444U700 EQUINIX INC | 1,661 | 1,886 |
| 532457108 ELI LILLY CO | 782 | 772 |
| 58733R102 MERCADOLIBRE INC | 1,856 | 1,700 |
| 67066G104 NVIDIA CORP | 8,471 | 12,086 |
| 806857108 SCHLUMBERGER LTD COM | 3,792 | 2,684 |
| 871607107 SYNOPSYS INC | 1,786 | 1,456 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,466 | 1,472 |
| 92537N108 VERTIV HOLDINGS CO | 3,496 | 3,863 |
| G29183103 EATON CORP PLC SHS | 1,482 | 1,659 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,993 | 26,294 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,950 | 25,982 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,471 | 20,842 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,664 | 21,221 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,834 | 19,309 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,051 | 20,197 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,615 | 21,341 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,823 | 19,812 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,935 | 34,309 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 23,238 | 37,305 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,881 | 38,654 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,470 | 15,313 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,087 | 2,009 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,371 | 5,350 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,273 | 19,897 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 121 | 117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 780 | 780 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 780 | 780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 301 | 290 | 290 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 191 | 191 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 248 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 284 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |