| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 78464A821 SPDR SER TR S&P 400 | AT COST | 3,242 | 4,171 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 31,599 | 31,913 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 3,530 | 4,206 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 2,281 | 2,276 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 9,917 | 9,519 |
| 78464A201 SPDR SERIES TRUST | AT COST | 3,579 | 4,156 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 2,459 | 2,403 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 20,989 | 21,985 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 54,162 | 66,812 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 2,474 | 2,408 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 1,101 | 1,104 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 3,878 | 3,767 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 12,343 | 14,249 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 11,331 | 14,776 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 12,181 | 13,713 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,380 | 21,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 1,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 661 | 661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 885 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,080 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 118 | 118 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |