| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 883556102 THERMO FISHER CORP | AT COST | 6,851 | 11,965 |
| 855244109 STARBUCKS CORP COM | AT COST | 2,349 | 2,281 |
| 747525103 QUALCOMM INC COM | AT COST | 3,665 | 10,753 |
| 863667101 STRYKER CORP COM | AT COST | 4,594 | 7,561 |
| 969457100 WILLIAMS COS INC COM | AT COST | 4,827 | 15,316 |
| 337932107 FIRSTENERGY CORP | AT COST | 9,366 | 14,480 |
| 907818108 UNION PAC CORP COM | AT COST | 6,344 | 7,297 |
| 126650100 CVS HEALTH CORP COM | AT COST | 17,522 | 13,287 |
| 532457108 ELI LILLY & CO. | AT COST | 3,719 | 7,720 |
| 126408103 CSX CORPORATION | AT COST | 12,598 | 15,877 |
| 067901108 BARRICK GOLD CORP | AT COST | 9,881 | 11,284 |
| 844741108 SOUTHWEST AIRLINES C | AT COST | 15,945 | 13,078 |
| 617446448 MORGAN STANLEY | AT COST | 7,335 | 16,972 |
| 149123101 CATERPILLAR INC DEL | AT COST | 11,587 | 17,050 |
| 038222105 APPLIED MATERIALS CO | AT COST | 10,495 | 15,287 |
| 037833100 APPLE INC COM | AT COST | 6,791 | 26,545 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 16,219 | 17,760 |
| 097023105 BOEING COMPANY COM | AT COST | 22,770 | 22,479 |
| 17275R102 CISCO SYSTEMS INC CO | AT COST | 8,033 | 12,136 |
| 548661107 LOWES COS INC COM | AT COST | 5,696 | 17,770 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 6,233 | 7,818 |
| 594918104 MICROSOFT CORP COM | AT COST | 8,000 | 35,828 |
| G4705A100 ICON PLC | AT COST | 2,146 | 2,097 |
| 98978V103 ZOETIS INC | AT COST | 3,557 | 6,680 |
| 423012301 HEINEKEN NV SPON ADR | AT COST | 6,331 | 4,268 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 204,031 | 193,119 |
| G29183103 EATON CORP PLC | AT COST | 3,786 | 8,629 |
| N07059210 ASML HOLDING N V | AT COST | 5,614 | 9,010 |
| 98138H101 WORKDAY INCCL A | AT COST | 6,032 | 6,967 |
| 689164101 OTSUKA HLDGS CO LTD | AT COST | 6,096 | 8,208 |
| 697435105 PALO ALTO NETWORKS I | AT COST | 1,385 | 9,462 |
| 30303M102 META PLATFORMS, INC | AT COST | 9,870 | 32,203 |
| 29414B104 EPAM SYS INC | AT COST | 17,750 | 20,810 |
| 786584102 SAFRAN S A | AT COST | 6,775 | 9,828 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 17,943 | 16,690 |
| 56585A102 MARATHON PETE CORP | AT COST | 6,077 | 12,695 |
| 001317205 AIA GROUP LTD | AT COST | 5,843 | 3,740 |
| 74253Q416 PRINCIPAL PFD SECURI | AT COST | 31,418 | 31,946 |
| 277911491 EATON VANCE MUT FDS | AT COST | 32,117 | 32,115 |
| 88160R101 TESLA, INC | AT COST | 4,838 | 10,096 |
| 045387107 ASSA ABLOY AB ADR | AT COST | 5,978 | 6,803 |
| G1151C101 ACCENTURE PLC | AT COST | 12,641 | 16,534 |
| 026874784 AMERICAN INTL GROUP | AT COST | 8,723 | 14,706 |
| 502441306 LVMH MOET HENNESSY L | AT COST | 6,230 | 5,923 |
| 307305102 FANUC CORPORATION | AT COST | 8,170 | 5,127 |
| 626188106 MUNICH RE GROUP | AT COST | 3,493 | 7,183 |
| 59410T106 MICHELIN COMPAGNIE G | AT COST | 8,212 | 7,574 |
| 718172109 PHILIP MORRIS INTL I | AT COST | 9,691 | 14,683 |
| 92826C839 VISA INC-CLASS A SHA | AT COST | 9,748 | 24,651 |
| 88076W103 TERADATA CORP DEL | AT COST | 8,475 | 8,504 |
| 30215C101 EXPERIAN PLC ADR | AT COST | 5,902 | 6,515 |
| G2519Y108 CREDICORP LTD | AT COST | 6,806 | 7,883 |
| 501173207 KUBOTA LTD ADR | AT COST | 6,935 | 4,096 |
| 296036304 ADR ERSTE GROUP BANK | AT COST | 6,418 | 10,688 |
| 79466L302 SALESFORCE INC. | AT COST | 9,349 | 14,711 |
| 693390882 PIMCO FDS PAC INVT F | AT COST | 34,404 | 34,266 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 5,508 | 9,917 |
| 64110L106 NETFLIX COM INC | AT COST | 6,249 | 17,826 |
| 654090109 NIDEC CORPORATION AD | AT COST | 8,087 | 2,584 |
| 15135B101 CENTENE CORP | AT COST | 15,500 | 16,114 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 11,937 | 19,525 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 64,199 | 74,547 |
| 166764100 CHEVRON CORP | AT COST | 12,273 | 14,484 |
| 559222401 MAGNA INTL INC CL A | AT COST | 6,838 | 4,221 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 6,163 | 17,019 |
| 67066G104 NVIDIA CORP | AT COST | 1,205 | 48,479 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 26,570 | 23,714 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,465 | 13,152 |
| 59156R108 METLIFE INC | AT COST | 7,704 | 14,902 |
| 87612E106 TARGET CORP COM | AT COST | 8,250 | 8,922 |
| 13321L108 CAMECO CORP | AT COST | 4,676 | 10,432 |
| 874039100 TAIWAN SEMICONDUCTOR | AT COST | 8,419 | 10,467 |
| 670100205 NOVO-NORDISK A S | AT COST | 1,850 | 1,806 |
| 23304Y100 DBS GROUP HOLDINGS L | AT COST | 5,519 | 8,973 |
| 771195104 ROCHE HOLDINGS LTD-S | AT COST | 7,288 | 8,070 |
| 904767704 UNILEVER PLC SPNSRD | AT COST | 5,466 | 5,330 |
| 060505104 BANK OF AMERICA CORP | AT COST | 9,470 | 17,228 |
| 023135106 AMAZON COM INC | AT COST | 13,143 | 41,245 |
| 461202103 INTUIT | AT COST | 7,852 | 10,056 |
| 949746101 WELLS FARGO & CO NEW | AT COST | 4,523 | 13,065 |
| 89151E109 TOTALENERGIES SE | AT COST | 4,979 | 5,559 |
| 835699307 SONY GROUP CORPORATI | AT COST | 10,333 | 10,559 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 5,624 | 7,647 |
| 456837103 ING GROEP N V SPONSO | AT COST | 7,331 | 10,358 |
| 384802104 GRAINGER W W INC COM | AT COST | 2,654 | 10,541 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 7,487 | 16,489 |
| 219350105 CORNING INC | AT COST | 11,018 | 18,295 |
| 00130H105 AES CORP | AT COST | 22,548 | 18,919 |
| 00724F101 ADOBE INC | AT COST | 3,710 | 7,560 |
| 25243Q205 DIAGEO PLC SPNS ADR | AT COST | 7,658 | 7,374 |
| 69331C108 PG & E CORP | AT COST | 9,863 | 19,514 |
| 23346J103 DSM FIRMENICH AG UNS | AT COST | 7,449 | 6,597 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 45,917 | 59,172 |
| 11271J107 BROOKFIELD CORP CL A | AT COST | 7,952 | 11,720 |
| 37733W204 GSK PLC SPONSORED AD | AT COST | 6,241 | 5,783 |
| 405552100 HALEON PLC SPON ADS | AT COST | 5,872 | 7,718 |
| 92206C680 VANGUARD SCOTTSDALE | AT COST | 141,671 | 259,903 |
| 009066101 AIRBNB INC COM CL A | AT COST | 5,308 | 5,125 |
| 54401E457 LORD ABBETT ULTRA SH | AT COST | 16,081 | 16,093 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 54,982 | 53,156 |
| 75513E101 RTX CORPORATION | AT COST | 11,920 | 23,375 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 4,569 | 8,626 |
| H01301128 ALCON INC ORD SHS | AT COST | 9,430 | 13,243 |
| 69807K105 PAN PACIFIC INTERNAT | AT COST | 6,689 | 9,447 |
| 010199503 AKZO NOBEL N V SPONS | AT COST | 6,865 | 4,501 |
| 125523100 THE CIGNA GROUP | AT COST | 7,988 | 13,807 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 50,669 | 60,279 |
| G87110105 TECHNIPFMC LTD COM | AT COST | 3,226 | 14,788 |
| 760125104 RENTOKIL INITIAL PLC | AT COST | 6,311 | 4,608 |
| 06828M876 BARON EMERGING MARKE | AT COST | 131,789 | 156,833 |
| G25839104 COCA COLA EUROPACIFI | AT COST | 5,904 | 8,065 |
| 78409V104 S&P GLOBAL INC | AT COST | 3,103 | 8,965 |
| 38144N569 GOLDMAN SACHS EM MKT | AT COST | 148,516 | 157,008 |
| 78464A201 SPDR SERIES TRUST | AT COST | 49,591 | 58,185 |
| 02079K305 ALPHABET INC CAP STK | AT COST | 18,535 | 30,667 |
| 70450Y103 PAYPAL HLDGS INC | AT COST | 13,358 | 9,047 |
| 61174X109 MONSTER BEVERAGE COR | AT COST | 3,873 | 6,885 |
| 29444U700 EQUINIX INC | AT COST | 4,718 | 9,429 |
| 41664M631 HARTFORD INTL VALUE | AT COST | 100,136 | 114,333 |
| 045055100 ASHTEAD GROUP PLC | AT COST | 8,057 | 8,208 |
| 40168W525 GUGGENHEIM-TOTAL RET | AT COST | 107,558 | 104,518 |
| 87155N109 SYMRISE AG | AT COST | 6,703 | 6,138 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 203,684 | 176,916 |
| 61022V107 MONOTARO CO LTD | AT COST | 7,915 | 8,773 |
| 45866F104 INTERCONTINENTALEXCH | AT COST | 2,081 | 2,831 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 113,447 | 118,538 |
| 23381B106 DAIKIN INDS LTD | AT COST | 5,896 | 4,904 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 694 |
| TAX LOT BASIS ADJ | 2,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 300 | 300 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 6,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 23,397 | 23,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 879 | 879 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,043 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,370 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,823 | 2,823 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,390 | 1,390 | 0 |