| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A201 SPDR SERIES TRUST | AT COST | 36,006 | 42,013 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 24,844 | 24,280 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 213,394 | 223,763 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 552,539 | 681,595 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 25,109 | 24,482 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 11,512 | 11,539 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 39,657 | 38,516 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 124,909 | 144,195 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 115,156 | 150,631 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 124,217 | 139,842 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 217,348 | 213,761 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 33,227 | 42,750 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 321,340 | 324,671 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 36,461 | 43,457 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 23,248 | 23,198 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 101,153 | 97,028 |
| Description | Amount |
|---|---|
| ROUNDING | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,374 | 6,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 9,592 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,202 | 1,202 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 412 | 412 | 0 |