| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 2,163 | 2,064 |
| 024524217 AMERICAN BEACON STEP | AT COST | 1,427 | 2,116 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,374 | 4,147 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,953 | 3,499 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,103 | 2,652 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,259 | 2,069 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,662 | 1,628 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,936 | 2,672 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,883 | 2,046 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,112 | 3,359 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 2,557 | 2,073 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 9,037 | 16,483 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 590 | 581 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 553 | 524 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,092 | 1,086 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 1,512 | 1,986 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 2,067 | 1,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 455 | 455 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 455 | 455 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 34 | 36 | 36 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 24 | 0 | 24 | |
| OTHER MISC EXPENSES | 24 | 0 | 24 | |
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |