| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 137,122 | 134,400 |
| 464287432 ISHARES 20+ YEAR TRE | 35,580 | 37,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 29,571 | 25,311 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 190,288 | 294,340 |
| 277902235 EATON VANCE ATLANTA | AT COST | 29,851 | 54,389 |
| 233203843 DFA US SMALL CAP POR | AT COST | 21,740 | 25,733 |
| 256210105 DODGE & COX INCOME F | AT COST | 158,091 | 146,411 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 58,389 | 70,864 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 28,021 | 32,957 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 16,777 | 19,949 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 29,921 | 32,353 |
| 464287507 ISHARES CORE S&P MID | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 113,118 | 155,673 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 40,076 | 44,362 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 19,542 | 21,651 |
| 233203827 DFA US LARGE CAP VAL | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 27,423 | 27,338 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 43,237 | 47,911 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 108 |
| COST BASIS ADJUSTMENT | 69 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,405 | 0 | 1,405 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,326 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 516 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 190 | 190 | 0 |