| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | 2,296,882 | 2,128,737 |
| 38141W232 GS FINANCIAL SQUARE | ||
| 05531FBG7 BB&T CORPORATION MTN | ||
| 00287YAL3 ABBVIE INC. 2.9% 11/ | ||
| 172967LV1 CITIGROUP INC. HYBRI | ||
| 98978VAB9 ZOETIS INC. 3.25% 02 | ||
| 69371RQ82 PACCAR FINANCIAL COR | ||
| 89153UAF8 TOTAL CAPITAL CANADA | ||
| 13607RAD2 CANADIAN IMPERIAL BA | ||
| 717081EN9 PFIZER INC. 3.2% 09/ | ||
| 527288BE3 LEUCADIA NATIONAL CO | ||
| 05348EAT6 AVALONBAY COMMUNITIE | ||
| 29278NAM5 ENERGY TRANSFER LP 5 | ||
| 6174468W2 MORGAN STANLEY HYBRI | ||
| 88579YBB6 3M COMPANY MTN 3.25% | ||
| 126117AS9 CNA FINANCIAL CORPOR | ||
| 337738AS7 FISERV, INC. 2.75% 0 | ||
| 828807CS4 SIMON PROPERTY GROUP | ||
| 55336VAA8 MPLX LP 4.0% 02/15/2 | 25,032 | 25,347 |
| 06406HDA4 THE BANK OF NY MELLO | 15,047 | 15,122 |
| 24422EUE7 JOHN DEERE CAPITAL C | ||
| 06051GFP9 BANK OF AMERICA CORP | 35,273 | 35,173 |
| 98389BAR1 XCEL ENERGY INC 3.3% | 30,254 | 29,862 |
| 761713BG0 REYNOLDS AMERICAN IN | 40,497 | 39,983 |
| 00914AAH5 AIR LEASE CORP 3.375 | 20,190 | 20,182 |
| 87165BAG8 SYNCHRONY FINANCIAL | 25,348 | 25,394 |
| 58013MFL3 MCDONALD'S CORPORATI | 29,945 | 29,515 |
| 29364GAM5 ENTERGY CORP 0.9% 09 | 35,858 | 35,106 |
| 06051GJG5 BANK OF AMERICA CORP | ||
| 94974BGP9 WELLS FARGO & COMPAN | 49,846 | 50,058 |
| 42824CAW9 HEWLETT PACKARD ENTE | 41,030 | 40,411 |
| 756109BE3 REALTY INCOME CORP 4 | 28,069 | 25,162 |
| 780082AD5 ROYAL BANK OF CANADA | 28,969 | 28,519 |
| 74432QCH6 PRUDENTIAL FINANCIAL | 49,786 | 48,472 |
| 46647PBH8 JPMORGAN CHASE & CO. | ||
| 097023CH6 BOEING CO 3.1% 05/01 | 35,615 | 34,300 |
| 11134LAH2 BROADCOM CORPORATION | ||
| 46647PBA3 JPMORGAN CHASE & CO. | 52,098 | 50,448 |
| 855244AV1 STARBUCKS CORPORATIO | 34,857 | 33,281 |
| 92343VFF6 VERIZON COMMUNICATIO | 34,983 | 34,094 |
| 00206RJX1 AT&T INC. 2.3% 06/01 | ||
| 00751YAF3 ADVANCE AUTO PARTS, | 14,951 | 13,456 |
| 68389XBN4 ORACLE CORPORATION 3 | 27,865 | 26,077 |
| 49446RAX7 KIMCO REALTY CORPORA | 14,933 | 13,798 |
| 49456BAP6 KINDER MORGAN INC 4. | 44,545 | 41,816 |
| 907818EY0 UNION PACIFIC CORPOR | ||
| 912828V72 U.S. TREASURY NOTE 1 | ||
| 912828W55 U.S. TREASURY NOTE 1 | ||
| 3130A5P45 FEDERAL HOME LOAN BA | ||
| 912828XQ8 U.S. TREASURY NOTE 2 | ||
| 912828T91 U.S. TREASURY NOTE 1 | ||
| 3130A3GE8 FHLB 2.75% 12/13/202 | ||
| 3130A4CH3 FEDERAL HOME LOAN BA | 70,225 | 70,209 |
| 912828ZL7 U.S. TREASURY NOTE 0 | ||
| 912828K74 U.S. TREASURY NOTE 2 | ||
| 9128285T3 U.S. TREASURY NOTE 2 | ||
| 912828P46 U.S. TREASURY NOTE 1 | ||
| 91282CBQ3 U.S. TREASURY NOTE 0 | ||
| 91282CBT7 U.S. TREASURY NOTE 0 | ||
| 91282CBW0 U.S. TREASURY NOTE 0 | ||
| 3130A8XY4 FHLB 1.875% 09/11/20 | 80,309 | 77,228 |
| 912828YQ7 U.S. TREASURY NOTE 1 | ||
| 912828YX2 U.S. TREASURY NOTE 1 | ||
| 912828ZB9 U.S. TREASURY NOTE 1 | ||
| 912828ZE3 U.S. TREASURY NOTE 0 | ||
| 912828ZN3 U.S. TREASURY NOTE 0 | ||
| 91282CAH4 U.S. TREASURY NOTE 0 | 10,009 | 9,076 |
| 9128283W8 U.S. TREASURY NOTE 2 | 42,296 | 38,605 |
| 912828W55A U.S. TREASURY NOTE | ||
| 780097AZ4 ROYAL BK SCOTLND GRP | ||
| 882508BH6 TEXAS INSTRUMENTS IN | 64,903 | 64,866 |
| 14040HCH6 CAPITAL ONE FINANCIA | 62,720 | 65,402 |
| 17327CAM5 CITIGROUP INC. HYBRI | 22,856 | 23,162 |
| 172967LZ2 CITIGROUP INC. HYBRI | ||
| 172967LP4 CITIGROUP INC. HYBRI | ||
| 260543CY7 DOW CHEMICAL COMPANY | ||
| 29250NBM6 ENBRIDGE INC FRN 02/ | ||
| 29379VBV4 ENTERPRISE PRODUCTS | 39,533 | 41,518 |
| 30034WAB2 EVERGY INC 2.9% 09/1 | 28,778 | 30,303 |
| 37045XCK0 GENERAL MOTORS FINAN | ||
| 606822BH6 MITSUBISHI UFJ FIN G | 29,210 | 29,050 |
| 617446448 MORGAN STANLEY HYBRI | ||
| 62947QBC1 NXP BV/NXP FUNDING L | ||
| 00914AAB8 SRS CCD 26745899 MTN | 33,674 | 34,568 |
| 86562MBC3 SUMITOMO MITSUI FINA | 60,454 | 63,245 |
| 91282CCY5 U.S. TREASURY NOTE 1 | 305,639 | 302,202 |
| 912828N30 U.S. TREASURY NOTE 2 | ||
| 9128285Z9 U.S. TREASURY NOTE 2 | ||
| 91282CEK3 U.S. TREASURY NOTE 2 | ||
| 9128285C2 U.S. TREASURY NOTE 2 | ||
| 95000U2X0 WELLS FARGO & COMPAN | 24,547 | 25,103 |
| 912828ZQ6 U.S. TREASURY NOTE 0 | 442,931 | 442,636 |
| 91282CDP3 U.S. TREASURY NOTE 1 | 213,963 | 214,876 |
| 055451BC1 BHP BILLITON FINANCE | ||
| 912828ZB9_A U.S. TREASURY NOTE | ||
| 61744YAK4 MORGAN STANLEY HYBRI | ||
| 94106LBT52 WASTE MANAGEMENT IN | 34,041 | 35,281 |
| 883556CW0 THERMO FISHER SCIENT | 32,568 | 33,923 |
| 20030NDA6 COMCAST CORPORATION | 30,947 | 31,735 |
| 61744YAP3 MORGAN STANLEY HYBRI | ||
| 256677AG0 DOLLAR GENERAL CORPO | 29,757 | 30,545 |
| 35137LAL9 FOX CORP 3.5% 04/08/ | 29,653 | 29,998 |
| 91159HJK7 US BANCORP HYBRID 02 | 27,575 | 28,266 |
| 071813CP2 BAXTER INTERNATIONAL | 26,462 | 27,095 |
| 11135FBD2 BROADCOM INC. 5.0% 0 | 22,799 | 23,246 |
| 278642AW3 EBAY INC 2.7% 03/11/ | 43,400 | 44,372 |
| 718172DA4 PHILIP MORRIS INTERN | 20,134 | 20,482 |
| 126650DT4 CVS HEALTH CORP 5.12 | 19,592 | 19,951 |
| 88579YBG5 3M COMPANY MTN 3.375 | 18,979 | 19,090 |
| 92343VEU4 VERIZON COMMUNICATIO | 18,134 | 18,289 |
| 91282CAV3 U.S. TREASURY NOTE 0 | 331,025 | 326,858 |
| 912810FT0 U.S. TREASURY BOND 4 | 223,211 | 219,463 |
| 91282CCS8 U.S. TREASURY NOTE 1 | 161,544 | 160,045 |
| 912828YB0 U.S. TREASURY NOTE 1 | 127,169 | 126,886 |
| 6174468G7 MORGAN STANLEY HYBRI | 75,832 | 77,454 |
| 912810PT9 U.S. TREASURY BOND 4 | 70,934 | 70,228 |
| 91282CDJ7 U.S. TREASURY NOTE 1 | 68,918 | 67,964 |
| 24422ETQ2 JOHN DEERE CAPITAL C | 49,873 | 50,402 |
| 125523CV0 THE CIGNA GROUP 5.25 | 42,804 | 43,036 |
| 260543DJ9 DOW CHEMICAL CO/THE | 42,672 | 42,894 |
| 91282CBP5 U.S. TREASURY NOTE 1 | 44,561 | 40,982 |
| 172967ME8 CITIGROUP INC. HYBRI | 38,861 | 39,612 |
| 857477BD4 STATE STREET CORPORA | 35,851 | 36,085 |
| 15189WAP5 CENTERPOINT ENERGY R | 33,394 | 33,922 |
| 444859BY7 HUMANA INC. 5.95% 03 | 32,004 | 31,762 |
| 502431AS8 L3HARRIS TECH INC 5. | 30,857 | 31,120 |
| 756109BT0 REALTY INCOME CORPOR | 26,065 | 26,786 |
| 29250NBR5 ENBRIDGE INC 5.7% 03 | 26,483 | 26,748 |
| 015271BA6 ALEXANDRIA REAL ESTA | 24,829 | 24,657 |
| 22822VBD2 CROWN CASTLE INC 5.6 | 24,298 | 24,569 |
| 693475BR5 PNC FINANCIAL SERVIC | 23,210 | 23,467 |
| 857477BV4 STATE STREET CORPORA | 22,358 | 22,811 |
| 06051GKK4 BANK OF AMERICA CORP | 22,298 | 22,698 |
| 49271VAP5 KEURIG DR PEPPER INC | 22,092 | 22,318 |
| 06417XAP6 BANK OF NOVA SCOTIA | 21,806 | 22,284 |
| 06406RBW6 BANK OF NY MELLON CO | 21,806 | 22,135 |
| 46647PCR5 JPMORGAN CHASE & CO. | 21,927 | 22,034 |
| 0778FPAM1 BELL CANADA 5.2% 02/ | 21,775 | 21,908 |
| 06418JAC5 BANK OF NOVA SCOTIA | 21,539 | 21,887 |
| 91324PEJ7 UNITEDHEALTH GROUP I | 21,905 | 21,801 |
| 13607HR53 CANADIAN IMPERIAL BA | 21,837 | 21,740 |
| 20030NCH2 COMCAST CORPORATION | 21,638 | 21,512 |
| 73-1493906 ENERGY TRANSFER OPE | 20,363 | 20,633 |
| 22822VAK7 CROWN CASTLE INTERNA | 7,642 | 7,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66923194 ISHARES S&P 500 INDEX | ||
| 09253F887 ISHARES RUSSELL 2000 | ||
| 233203835 DFA REAL ESTATE SECU | ||
| 09253F879 ISHARES MSCI EAFE IN | ||
| 85749T889 STATE STREET HEDGED | 1,598,174 | 1,930,304 |
| 85749T202 STATE STREET EMERGIN | 643,851 | 649,080 |
| 464287655 ISHARES RUSSELL 2000 | 899,560 | 1,148,696 |
| 066922204 ISHARES S&P 500 INDE | 7,448,069 | 13,870,695 |
| 09253F861 ISHARES MSCI EAFE IN | 1,531,687 | 1,810,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38150B293 GS STRATEGIC FACTOR | AT COST | 1,054,572 | 1,083,836 |
| 38150B244 GS TACTICAL TILT OVE | AT COST | 1,026,978 | 1,037,596 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 28,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 92,630 | 92,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,825 | 8,825 | 0 | |
| FEDERAL ESTIMATED PAYMENTS | 6,000 | 0 | 0 |