| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,337 | 3,168 | 3,168 | 3,169 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCE WOOD/IRON-LUNDY'S | 2010-08-05 | 9,644 | 8,680 | SL | 15.000000000000 | 643 | 0 | 643 | |
| LAND | 2000-01-01 | 33,700 | L | 0 | 0 | 0 | |||
| OIL TANK | 2018-05-30 | 5,000 | 150DB | 15.000000000000 | 0 | 0 | 333 | ||
| EXTERIOR WOODWORK | 2019-10-15 | 9,000 | 972 | SL | 39.000000000000 | 231 | 0 | 231 | |
| EXTERIOR MASONRY | 2019-10-15 | 33,250 | 3,590 | SL | 39.000000000000 | 853 | 0 | 853 | |
| OIL STEAM BOILER | 2023-12-20 | 24,000 | 300 | 150DB | 15.000000000000 | 2,371 | 0 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC | 341,557 | 997,216 |
| 200SHS COSTCO WHOLESALE CORP | 39,227 | 183,254 |
| AMAZON.COM INC | 64,690 | 105,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9700 OZ SILVER BARS/JJ TEAPARTY | AT COST | 95,590 | 280,718 |
| 220 OZ GOLD | AT COST | 123,612 | 573,478 |
| 1000SHS VANECK VECTORS EFT GOLD MINORS | AT COST | 42,282 | 33,910 |
| 1000SHS ABERDEEN ETFS SILVER TRUST | AT COST | 38,877 | 27,570 |
| 10000SHS ETFS GOLD TR PHYSCL GOLD | AT COST | 134,255 | 250,500 |
| VANGUARD SHORT-TERM FEDERAL ADM | AT COST | 688,638 | 656,505 |
| FIDELITY MSCI TECHNOLOGY | AT COST | 74,970 | 369,760 |
| FIDELITY MSCI RE INDEX | AT COST | 247,513 | 264,796 |
| ISHS TR US HOME CONS | AT COST | 57,775 | 103,390 |
| VANGUARD INT'L VALUE FUND | AT COST | 342,270 | 294,496 |
| FIDELITY MSCI MATLS INDEX | AT COST | 95,042 | 96,380 |
| DOUBLELINE SHILLER ENH CAP CL I | AT COST | 403,771 | 447,801 |
| FIDELITY MSCI UTILS INDEX ETF | AT COST | 148,800 | 156,064 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCE WOOD/IRON-LUNDY'S | 9,644 | 9,323 | 321 | |
| LAND | 33,700 | 0 | 33,700 | |
| OIL TANK | 5,000 | 5,000 | 0 | |
| EXTERIOR WOODWORK | 9,000 | 1,203 | 7,797 | |
| EXTERIOR MASONRY | 33,250 | 4,443 | 28,807 | |
| OIL STEAM BOILER | 24,000 | 2,671 | 21,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSE | 891 | 1,445 | 1,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 248 | 0 | 0 | 248 |
| MAINTENANCE AND REPAIRS | 5,154 | 0 | 0 | 5,155 |
| OFFICE EXPENSE | 3,870 | 0 | 0 | 3,871 |
| DUES & SUBSCRIPTIONS | 1,372 | 0 | 0 | 1,373 |
| TELEPHONE | 838 | 0 | 0 | 838 |
| GENERAL EXPENSES | 248 | 0 | 0 | 248 |
| MEDICAL SUPPLIES | 1,806 | 0 | 0 | 1,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 35 | 0 | 0 | 0 |
| FEDERAL TAXES | 891 | 0 | 0 | 0 |
| MA ANNUAL REPORT | 15 | 0 | 0 | 0 |
| PAYROLL TAXES | 6,688 | 778 | 778 | 5,910 |