| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,790 | 12,895 | 0 | 12,895 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIREWALL | 2006-12-15 | 780 | 780 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PIX 501-50 3DES BUNDLE | 2006-12-15 | 575 | 575 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP LASERJET P2034N PRINTER | 2010-04-29 | 673 | 673 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2011-04-30 | 2,207 | 2,207 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER WITH DOCKING STATION - VON | 2013-05-13 | 2,607 | 2,607 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD - BOB | 2013-08-23 | 813 | 813 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - BOB | 2014-05-31 | 3,204 | 3,204 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 LAPTOPS FOR USE AT KVCC | 2014-10-27 | 1,862 | 1,862 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAC PRO NOTEBOOK | 2015-01-21 | 2,701 | 2,701 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SURFACE PRO TABLET | 2015-03-31 | 1,410 | 1,410 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SHARP COPIER | 2016-02-17 | 7,623 | 7,623 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2018-04-27 | 53,050 | 45,948 | 200DB | 7.000000000000 | 4,735 | 0 | 7,102 | |
| CHAIRS | 2018-06-12 | 657 | 657 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2018-09-10 | 11,290 | 11,290 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2018-10-02 | 658 | 658 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2018-12-18 | 1,511 | 1,511 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2019-05-30 | 2,638 | 2,486 | 200DB | 5.000000000000 | 152 | 0 | 152 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2019-05-30 | 2,638 | 2,486 | 200DB | 5.000000000000 | 152 | 0 | 152 | |
| COPIER | 2020-01-03 | 13,990 | 9,620 | 200DB | 7.000000000000 | 1,249 | 0 | 1,999 | |
| LAPTOP | 2021-01-31 | 3,238 | 2,480 | 200DB | 5.000000000000 | 357 | 0 | 648 | |
| CAMERA | 2021-10-11 | 2,717 | 1,380 | 200DB | 7.000000000000 | 382 | 0 | 388 | |
| CHROMEBOOK CHARGING CARTS | 2021-12-30 | 3,257 | 2,143 | 200DB | 5.000000000000 | 446 | 0 | 651 | |
| ZORI LECTERN WORKSTATION | 2021-12-30 | 1,457 | 740 | 200DB | 7.000000000000 | 205 | 0 | 208 | |
| ZORI COMMAND CENTER | 2021-12-30 | 2,671 | 1,357 | 200DB | 7.000000000000 | 375 | 0 | 382 | |
| 24 ZORI T-LEG FLIP BASE | 2021-12-30 | 22,162 | 11,258 | 200DB | 7.000000000000 | 3,115 | 0 | 3,166 | |
| OFFICE FURNITURE | 2021-12-30 | 632,417 | 321,279 | 200DB | 7.000000000000 | 88,897 | 0 | 90,345 | |
| 29 HIGHTOWER CHAIRS | 2021-12-30 | 12,839 | 6,523 | 200DB | 7.000000000000 | 1,805 | 0 | 1,834 | |
| 29 HIGHTOWER CHAIRS | 2021-12-30 | 12,065 | 6,129 | 200DB | 7.000000000000 | 1,696 | 0 | 1,724 | |
| 3 HIGHTOWER CHAIRS | 2021-12-30 | 3,111 | 1,580 | 200DB | 7.000000000000 | 437 | 0 | 444 | |
| 2 HIGHTOWER KONA LAPTOP TABLES | 2021-12-30 | 1,206 | 612 | 200DB | 7.000000000000 | 170 | 0 | 172 | |
| KETTALNORT EGG SWING CHAIR | 2021-12-30 | 4,972 | 2,527 | 200DB | 7.000000000000 | 699 | 0 | 710 | |
| 4 INTERMETRO METRO 5 TIER WIRE CARTS | 2021-12-30 | 1,553 | 789 | 200DB | 7.000000000000 | 218 | 0 | 222 | |
| 2 INTERMETRO METRO 5 TIER WIRE CARTS | 2021-12-30 | 777 | 395 | 200DB | 7.000000000000 | 109 | 0 | 111 | |
| INTERMETRO METRO 5 TIER WIRE CART | 2021-12-30 | 351 | 178 | 200DB | 7.000000000000 | 49 | 0 | 50 | |
| 4 SANDLERSEA DUNAS CHAIRS | 2021-12-30 | 3,730 | 1,895 | 200DB | 7.000000000000 | 524 | 0 | 533 | |
| 4 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 4,878 | 2,478 | 200DB | 7.000000000000 | 686 | 0 | 697 | |
| 4 SANDLER SEATING CHAIRS | 2021-12-30 | 4,143 | 2,104 | 200DB | 7.000000000000 | 583 | 0 | 592 | |
| 17 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 18,394 | 9,345 | 200DB | 7.000000000000 | 2,585 | 0 | 2,628 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 6,502 | 3,304 | 200DB | 7.000000000000 | 914 | 0 | 929 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 6,502 | 3,304 | 200DB | 7.000000000000 | 914 | 0 | 929 | |
| STOOL | 2021-12-30 | 2,333 | 1,185 | 200DB | 7.000000000000 | 328 | 0 | 333 | |
| 5 DICE SENSORY WALLS | 2021-12-30 | 4,196 | 2,132 | 200DB | 7.000000000000 | 590 | 0 | 599 | |
| TOMAS BLOCK PILLOWS | 2021-12-30 | 146 | 74 | 200DB | 7.000000000000 | 21 | 0 | 21 | |
| FAT CAT REBEL FOOSBALL TABLE | 2021-12-30 | 670 | 340 | 200DB | 7.000000000000 | 94 | 0 | 96 | |
| AIDAN CHAIR & OTTOMAN | 2021-12-30 | 2,910 | 1,479 | 200DB | 7.000000000000 | 409 | 0 | 416 | |
| METAL BAR CART | 2021-12-30 | 9,008 | 4,577 | 200DB | 7.000000000000 | 1,266 | 0 | 1,287 | |
| FILE CABINETS | 2021-12-30 | 12,142 | 6,168 | 200DB | 7.000000000000 | 1,707 | 0 | 1,735 | |
| BOOKCASES | 2021-12-30 | 600 | 305 | 200DB | 7.000000000000 | 84 | 0 | 86 | |
| 2 COAT RACKS | 2021-12-30 | 699 | 355 | 200DB | 7.000000000000 | 98 | 0 | 100 | |
| BLUDOT FLOOR LAMPS | 2021-12-30 | 1,699 | 863 | 200DB | 7.000000000000 | 239 | 0 | 243 | |
| BLUDOT SINDER RUG | 2021-12-30 | 2,001 | 1,017 | 200DB | 7.000000000000 | 281 | 0 | 286 | |
| BLUDOT PEEK 2 DOOR 2 DRAWER DRESSER | 2021-12-30 | 2,201 | 1,118 | 200DB | 7.000000000000 | 309 | 0 | 314 | |
| BLUDOT CIRCULAR TALL SIDE TABLE | 2021-12-30 | 600 | 305 | 200DB | 7.000000000000 | 84 | 0 | 86 | |
| 3 CARL HANSEN WING LOUNGE CHAIRS | 2021-12-30 | 16,301 | 8,281 | 200DB | 7.000000000000 | 2,291 | 0 | 2,329 | |
| 2 LAGUNITAS HIGH LOUNGE CHAIRS | 2021-12-30 | 4,673 | 2,374 | 200DB | 7.000000000000 | 657 | 0 | 668 | |
| 2 LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 2021-12-30 | 7,653 | 3,888 | 200DB | 7.000000000000 | 1,076 | 0 | 1,093 | |
| 2 LAGUNITAS 3 SEAT HIGH LOUNGE CHAIRS | 2021-12-30 | 9,486 | 4,819 | 200DB | 7.000000000000 | 1,333 | 0 | 1,355 | |
| LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 2021-12-30 | 3,266 | 1,659 | 200DB | 7.000000000000 | 459 | 0 | 467 | |
| 2 LAGUNITAS HIGH 1 SEAT LOUNGE CHAIRS | 2021-12-30 | 8,625 | 4,381 | 200DB | 7.000000000000 | 1,213 | 0 | 1,232 | |
| 2 LAGUNITAS LOW LOUNGE CHAIRS | 2021-12-30 | 6,130 | 3,114 | 200DB | 7.000000000000 | 862 | 0 | 876 | |
| 3 LAGUNITAS RECTANGLE TABLES | 2021-12-30 | 4,950 | 2,514 | 200DB | 7.000000000000 | 696 | 0 | 707 | |
| 14 LUCY SIDE CHAIRS | 2021-12-30 | 16,058 | 8,158 | 200DB | 7.000000000000 | 2,257 | 0 | 2,294 | |
| FURNITURE | 2021-12-30 | 45,052 | 22,887 | 200DB | 7.000000000000 | 6,333 | 0 | 6,436 | |
| FILE CABINETS | 2021-12-30 | 26,989 | 13,711 | 200DB | 7.000000000000 | 3,794 | 0 | 3,856 | |
| CUBBIES | 2021-12-30 | 8,369 | 4,252 | 200DB | 7.000000000000 | 1,176 | 0 | 1,196 | |
| ARTWORK - SEBASTIAN SANDU, MARIA AND HANNA, OIL ON CANVAS 2021 | 2022-10-12 | 4,320 | 1,344 | 200DB | 7.000000000000 | 850 | 0 | 617 | |
| COMPUTER (JOHN OLIVER) | 2022-02-16 | 2,861 | 1,745 | 200DB | 5.000000000000 | 446 | 0 | 572 | |
| RECORDING SUDIO VIDEO COMPUTER PROCESSOR | 2023-05-16 | 3,563 | 712 | 200DB | 5.000000000000 | 1,140 | 0 | 713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 21,245,768 | 22,573,335 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIREWALL | 780 | 780 | 0 | |
| PIX 501-50 3DES BUNDLE | 575 | 575 | 0 | |
| HP LASERJET P2034N PRINTER | 673 | 673 | 0 | |
| LAPTOP COMPUTER | 2,207 | 2,207 | 0 | |
| COMPUTER WITH DOCKING STATION - VON | 2,607 | 2,607 | 0 | |
| IPAD - BOB | 813 | 813 | 0 | |
| COMPUTER - BOB | 3,204 | 3,204 | 0 | |
| 2 LAPTOPS FOR USE AT KVCC | 1,862 | 1,862 | 0 | |
| MAC PRO NOTEBOOK | 2,701 | 2,701 | 0 | |
| SURFACE PRO TABLET | 1,410 | 1,410 | 0 | |
| SHARP COPIER | 7,623 | 7,623 | 0 | |
| OFFICE FURNITURE | 53,050 | 50,683 | 2,367 | |
| CHAIRS | 657 | 657 | 0 | |
| FURNITURE | 11,290 | 11,290 | 0 | |
| CHAIRS | 658 | 658 | 0 | |
| FURNITURE | 1,511 | 1,511 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2,638 | 2,638 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2,638 | 2,638 | 0 | |
| COPIER | 13,990 | 10,869 | 3,121 | |
| LAPTOP | 3,238 | 2,837 | 401 | |
| CAMERA | 2,717 | 1,762 | 955 | |
| CHROMEBOOK CHARGING CARTS | 3,257 | 2,589 | 668 | |
| ZORI LECTERN WORKSTATION | 1,457 | 945 | 512 | |
| ZORI COMMAND CENTER | 2,671 | 1,732 | 939 | |
| 24 ZORI T-LEG FLIP BASE | 22,162 | 14,373 | 7,789 | |
| OFFICE FURNITURE | 632,417 | 410,176 | 222,241 | |
| 29 HIGHTOWER CHAIRS | 12,839 | 8,328 | 4,511 | |
| 29 HIGHTOWER CHAIRS | 12,065 | 7,825 | 4,240 | |
| 3 HIGHTOWER CHAIRS | 3,111 | 2,017 | 1,094 | |
| 2 HIGHTOWER KONA LAPTOP TABLES | 1,206 | 782 | 424 | |
| KETTALNORT EGG SWING CHAIR | 4,972 | 3,226 | 1,746 | |
| 4 INTERMETRO METRO 5 TIER WIRE CARTS | 1,553 | 1,007 | 546 | |
| 2 INTERMETRO METRO 5 TIER WIRE CARTS | 777 | 504 | 273 | |
| INTERMETRO METRO 5 TIER WIRE CART | 351 | 227 | 124 | |
| 4 SANDLERSEA DUNAS CHAIRS | 3,730 | 2,419 | 1,311 | |
| 4 SANDLER SEATING DUNAS CHAIRS | 4,878 | 3,164 | 1,714 | |
| 4 SANDLER SEATING CHAIRS | 4,143 | 2,687 | 1,456 | |
| 17 SANDLER SEATING DUNAS CHAIRS | 18,394 | 11,930 | 6,464 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 6,502 | 4,218 | 2,284 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 6,502 | 4,218 | 2,284 | |
| STOOL | 2,333 | 1,513 | 820 | |
| 5 DICE SENSORY WALLS | 4,196 | 2,722 | 1,474 | |
| TOMAS BLOCK PILLOWS | 146 | 95 | 51 | |
| FAT CAT REBEL FOOSBALL TABLE | 670 | 434 | 236 | |
| AIDAN CHAIR & OTTOMAN | 2,910 | 1,888 | 1,022 | |
| METAL BAR CART | 9,008 | 5,843 | 3,165 | |
| FILE CABINETS | 12,142 | 7,875 | 4,267 | |
| BOOKCASES | 600 | 389 | 211 | |
| 2 COAT RACKS | 699 | 453 | 246 | |
| BLUDOT FLOOR LAMPS | 1,699 | 1,102 | 597 | |
| BLUDOT SINDER RUG | 2,001 | 1,298 | 703 | |
| BLUDOT PEEK 2 DOOR 2 DRAWER DRESSER | 2,201 | 1,427 | 774 | |
| BLUDOT CIRCULAR TALL SIDE TABLE | 600 | 389 | 211 | |
| 3 CARL HANSEN WING LOUNGE CHAIRS | 16,301 | 10,572 | 5,729 | |
| 2 LAGUNITAS HIGH LOUNGE CHAIRS | 4,673 | 3,031 | 1,642 | |
| 2 LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 7,653 | 4,964 | 2,689 | |
| 2 LAGUNITAS 3 SEAT HIGH LOUNGE CHAIRS | 9,486 | 6,152 | 3,334 | |
| LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 3,266 | 2,118 | 1,148 | |
| 2 LAGUNITAS HIGH 1 SEAT LOUNGE CHAIRS | 8,625 | 5,594 | 3,031 | |
| 2 LAGUNITAS LOW LOUNGE CHAIRS | 6,130 | 3,976 | 2,154 | |
| 3 LAGUNITAS RECTANGLE TABLES | 4,950 | 3,210 | 1,740 | |
| 14 LUCY SIDE CHAIRS | 16,058 | 10,415 | 5,643 | |
| FURNITURE | 45,052 | 29,220 | 15,832 | |
| FILE CABINETS | 26,989 | 17,505 | 9,484 | |
| CUBBIES | 8,369 | 5,428 | 2,941 | |
| ARTWORK - SEBASTIAN SANDU, MARIA AND HANNA, OIL ON CANVAS 2021 | 4,320 | 2,194 | 2,126 | |
| COMPUTER (JOHN OLIVER) | 2,861 | 2,191 | 670 | |
| RECORDING SUDIO VIDEO COMPUTER PROCESSOR | 3,563 | 1,852 | 1,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,910 | 0 | 0 | 5,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ADVANCE | 5,566 | 5,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,938 | 0 | 0 | 11,938 |
| OFFICE SUPPLIES | 26,021 | 0 | 0 | 26,021 |
| MISCELLANEOUS | 2,715 | 0 | 0 | 2,715 |
| SCHOLARSHIPS | 22,290,123 | 0 | 0 | 22,290,123 |
| DIRECT DEPOSIT FEES | 3,064 | 0 | 0 | 3,064 |
| PARKING | 410 | 0 | 0 | 410 |
| RESEARCH & SURVEY SERVICE | 29,702 | 0 | 0 | 29,702 |
| SUBSCRIPTIONS | 59,677 | 0 | 0 | 59,677 |
| MEMBERSHIP FEES | 2,079 | 0 | 0 | 2,079 |
| TECHNOLOGY | 36,231 | 0 | 0 | 36,231 |
| CONTRACT LABOR | 118,558 | 0 | 0 | 118,558 |
| CREATIVE COLLABORATION | 84,388 | 0 | 0 | 84,388 |
| PERSONNEL CULTURE | 26,107 | 0 | 0 | 26,107 |
| POSTAGE AND MAILING | 4,628 | 0 | 0 | 4,628 |
| EVENTS AND PROGRAMMING | 187,762 | 0 | 0 | 187,762 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSORSHIPS | 6,000 | 6,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 287 | 8,433 |
| PNC BANK CREDIT CARD | 0 | 27,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER CONSULTING | 141,475 | 0 | 0 | 141,475 |
| AGENCY FEES | 6,000 | 0 | 0 | 6,000 |
| CAPACITY ENHANCEMENT | 72,643 | 0 | 0 | 72,643 |
| Name | Address |
|---|---|
|
KP ONE LLC |
313 S WASHINGTON SQUARE LANSING,MI48933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 360,673 | 0 | 0 | 0 |