| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A821 SPDR SER TR S&P 400 | AT COST | 10,130 | 13,034 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 98,381 | 99,348 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 30,899 | 29,676 |
| 78464A201 SPDR SERIES TRUST | AT COST | 10,955 | 12,830 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 7,579 | 7,407 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 65,341 | 68,460 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 169,038 | 208,519 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 7,674 | 7,465 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 11,178 | 13,317 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 7,116 | 7,101 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 3,503 | 3,512 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 12,135 | 11,786 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 38,180 | 44,075 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 35,130 | 45,969 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 37,988 | 42,833 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 66,504 | 65,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,029 | 3,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,958 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,470 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 368 | 368 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |