| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779556109 T ROWE PRICE MID CAP | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 253,762 | 523,925 |
| 464287226 ISHARES CORE U.S. AG | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 109,672 | 109,928 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 81,671 | 84,060 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 45,546 | 39,822 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 70,675 | 79,932 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 70,101 | 78,441 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 249,049 | 258,912 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 104,443 | 108,879 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 417,725 | 410,057 |
| 808524847 SCHWAB US REIT ETF | AT COST | 79,053 | 79,417 |
| 861728400 STONE RIDGE HY REINS | AT COST | 128,787 | 135,431 |
| 024524217 AMERICAN BEACON STEP | AT COST | 74,805 | 79,229 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 466,234 | 473,595 |
| 464287499 ISHARES RUSSELL MID | AT COST | 72,945 | 80,179 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 84,522 | 84,355 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 84,530 | 82,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,976 | 3,437 | 3,437 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 562 | 562 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,394 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,968 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 285 | 285 | 0 |