| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,270 | 6,676 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,861 | 9,139 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,482 | 22,911 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,652 | 11,578 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,441 | 8,663 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,924 | 7,095 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,806 | 6,807 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 4,861 | 15,761 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 44,355 | 40,310 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,925 | 6,726 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,908 | 6,629 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,266 | 34,499 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,958 | 6,857 |
| 464287200 ISHARES CORE S P 500 | AT COST | 23,406 | 29,434 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,053 | 4,541 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 7,236 | 7,193 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,184 | 6,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 230 | 276 | 276 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 102 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |