| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,465 | 44,909 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,150 | 26,385 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,364 | 24,479 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,854 | 26,346 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,213 | 32,039 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,459 | 26,587 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,792 | 52,288 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,926 | 32,796 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,060 | 44,819 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 23,267 | 22,772 |
| 464287200 ISHARES CORE S P 500 | AT COST | 112,562 | 203,095 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,342 | 26,235 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,390 | 19,056 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,822 | 6,462 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 13,721 | 13,640 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 24,933 | 25,241 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 27,483 | 26,550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 343 | 407 | 407 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 1,027 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 244 | 244 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |