| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 28,635 | 33,057 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 9,070 | 8,809 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 2,602 | 2,609 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 5,742 | 5,619 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 126,232 | 155,716 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 48,889 | 51,228 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 5,671 | 5,543 |
| 78464A201 SPDR SERIES TRUST | AT COST | 8,188 | 9,577 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 23,186 | 22,237 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 5,321 | 5,310 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 8,378 | 9,988 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 73,657 | 74,334 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 7,632 | 9,819 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,753 | 48,935 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 28,372 | 31,998 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 26,362 | 34,477 |
| Description | Amount |
|---|---|
| MUTUAL FUND BASIS ADJ | 4 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,487 | 1,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,191 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,610 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 276 | 276 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |