| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,673 | 7,890 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,257 | 7,795 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,064 | 15,813 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,729 | 13,003 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,843 | 9,722 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,844 | 7,624 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,656 | 5,607 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,359 | 9,368 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,442 | 13,614 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,010 | 7,269 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,196 | 7,818 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 36,382 | 60,634 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,959 | 6,783 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,120 | 2,009 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 4,105 | 4,080 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,923 | 7,633 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,269 | 7,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 447 | 447 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 457 | 457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 107 | 122 | 122 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |