| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 61022V107 MONOTARO CO LTD | AT COST | 6,172 | 6,886 |
| 45866F104 INTERCONTINENTALEXCH | AT COST | 1,643 | 2,235 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 88,733 | 93,214 |
| 23381B106 DAIKIN INDS LTD | AT COST | 4,699 | 3,859 |
| G4705A100 ICON PLC | AT COST | 1,717 | 1,678 |
| 98978V103 ZOETIS INC | AT COST | 2,490 | 5,214 |
| 423012301 HEINEKEN NV SPON ADR | AT COST | 5,069 | 3,344 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 160,930 | 151,783 |
| G29183103 EATON CORP PLC | AT COST | 2,903 | 6,637 |
| N07059210 ASML HOLDING N V | AT COST | 4,211 | 6,931 |
| 98138H101 WORKDAY INCCL A | AT COST | 4,773 | 5,419 |
| 689164101 OTSUKA HLDGS CO LTD | AT COST | 4,719 | 6,457 |
| 697435105 PALO ALTO NETWORKS I | AT COST | 1,118 | 7,642 |
| 30303M102 META PLATFORMS, INC | AT COST | 6,654 | 25,177 |
| 29414B104 EPAM SYS INC | AT COST | 13,914 | 16,367 |
| 786584102 SAFRAN S A | AT COST | 5,158 | 7,742 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 13,966 | 13,022 |
| 56585A102 MARATHON PETE CORP | AT COST | 4,080 | 9,905 |
| 001317205 AIA GROUP LTD | AT COST | 4,689 | 2,928 |
| 74253Q416 PRINCIPAL PFD SECURI | AT COST | 24,720 | 25,108 |
| 277911491 EATON VANCE MUT FDS | AT COST | 25,243 | 25,243 |
| 88160R101 TESLA, INC | AT COST | 3,469 | 7,673 |
| 045387107 ASSA ABLOY AB ADR | AT COST | 4,655 | 5,353 |
| G1151C101 ACCENTURE PLC | AT COST | 9,873 | 13,016 |
| 026874784 AMERICAN INTL GROUP | AT COST | 6,624 | 11,502 |
| 502441306 LVMH MOET HENNESSY L | AT COST | 5,014 | 4,738 |
| 307305102 FANUC CORPORATION | AT COST | 6,631 | 4,025 |
| 626188106 MUNICH RE GROUP | AT COST | 2,628 | 5,649 |
| 59410T106 MICHELIN COMPAGNIE G | AT COST | 6,529 | 5,960 |
| 718172109 PHILIP MORRIS INTL I | AT COST | 7,239 | 11,554 |
| 92826C839 VISA INC-CLASS A SHA | AT COST | 7,623 | 19,278 |
| 88076W103 TERADATA CORP DEL | AT COST | 6,218 | 6,666 |
| 30215C101 EXPERIAN PLC ADR | AT COST | 4,577 | 5,134 |
| G2519Y108 CREDICORP LTD | AT COST | 5,329 | 6,233 |
| 501173207 KUBOTA LTD ADR | AT COST | 5,663 | 3,218 |
| 296036304 ADR ERSTE GROUP BANK | AT COST | 4,905 | 8,402 |
| 79466L302 SALESFORCE INC. | AT COST | 7,263 | 11,367 |
| 693390882 PIMCO FDS PAC INVT F | AT COST | 27,042 | 26,934 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 4,474 | 7,829 |
| 64110L106 NETFLIX COM INC | AT COST | 4,662 | 14,261 |
| 654090109 NIDEC CORPORATION AD | AT COST | 6,789 | 2,030 |
| 15135B101 CENTENE CORP | AT COST | 12,045 | 12,661 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 8,801 | 15,321 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,529 | 58,647 |
| 166764100 CHEVRON CORP | AT COST | 9,508 | 11,442 |
| 559222401 MAGNA INTL INC CL A | AT COST | 5,502 | 3,301 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,861 | 13,424 |
| 67066G104 NVIDIA CORP | AT COST | 913 | 37,333 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 20,864 | 18,635 |
| 23346J103 DSM FIRMENICH AG UNS | AT COST | 5,827 | 5,182 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 36,073 | 46,486 |
| 11271J107 BROOKFIELD CORP CL A | AT COST | 5,994 | 9,192 |
| 37733W204 GSK PLC SPONSORED AD | AT COST | 4,923 | 4,532 |
| 405552100 HALEON PLC SPON ADS | AT COST | 4,510 | 6,067 |
| 92206C680 VANGUARD SCOTTSDALE | AT COST | 111,321 | 204,224 |
| 009066101 AIRBNB INC COM CL A | AT COST | 4,082 | 3,942 |
| 54401E457 LORD ABBETT ULTRA SH | AT COST | 12,648 | 12,649 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 43,217 | 41,782 |
| 75513E101 RTX CORPORATION | AT COST | 9,149 | 18,284 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 44 | 93 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 2,251 | 5,248 |
| H01301128 ALCON INC ORD SHS | AT COST | 7,222 | 10,441 |
| 69807K105 PAN PACIFIC INTERNAT | AT COST | 5,209 | 7,415 |
| 010199503 AKZO NOBEL N V SPONS | AT COST | 5,551 | 3,541 |
| 125523100 THE CIGNA GROUP | AT COST | 6,085 | 10,769 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 39,925 | 47,487 |
| G87110105 TECHNIPFMC LTD COM | AT COST | 2,517 | 11,634 |
| 760125104 RENTOKIL INITIAL PLC | AT COST | 5,090 | 3,621 |
| 06828M876 BARON EMERGING MARKE | AT COST | 102,116 | 123,243 |
| G25839104 COCA COLA EUROPACIFI | AT COST | 4,510 | 6,375 |
| 78409V104 S&P GLOBAL INC | AT COST | 2,409 | 6,972 |
| 38144N569 GOLDMAN SACHS EM MKT | AT COST | 118,487 | 123,369 |
| 78464A201 SPDR SERIES TRUST | AT COST | 38,123 | 45,807 |
| 02079K305 ALPHABET INC CAP STK | AT COST | 13,972 | 24,230 |
| 70450Y103 PAYPAL HLDGS INC | AT COST | 11,250 | 7,084 |
| 61174X109 MONSTER BEVERAGE COR | AT COST | 3,032 | 5,414 |
| 29444U700 EQUINIX INC | AT COST | 3,521 | 7,543 |
| 41664M631 HARTFORD INTL VALUE | AT COST | 77,398 | 89,842 |
| 045055100 ASHTEAD GROUP PLC | AT COST | 6,140 | 6,467 |
| 40168W525 GUGGENHEIM-TOTAL RET | AT COST | 84,634 | 82,142 |
| 87155N109 SYMRISE AG | AT COST | 5,351 | 4,836 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 160,935 | 138,996 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,810 | 10,117 |
| 59156R108 METLIFE INC | AT COST | 5,778 | 11,709 |
| 87612E106 TARGET CORP COM | AT COST | 6,531 | 7,029 |
| 13321L108 CAMECO CORP | AT COST | 3,076 | 8,171 |
| 874039100 TAIWAN SEMICONDUCTOR | AT COST | 6,623 | 8,295 |
| 670100205 NOVO-NORDISK A S | AT COST | 1,409 | 1,376 |
| 23304Y100 DBS GROUP HOLDINGS L | AT COST | 4,127 | 7,051 |
| 771195104 ROCHE HOLDINGS LTD-S | AT COST | 5,921 | 6,343 |
| 904767704 UNILEVER PLC SPNSRD | AT COST | 4,312 | 4,196 |
| 060505104 BANK OF AMERICA CORP | AT COST | 7,287 | 13,537 |
| 023135106 AMAZON COM INC | AT COST | 10,204 | 32,250 |
| 461202103 INTUIT | AT COST | 5,556 | 7,542 |
| 949746101 WELLS FARGO & CO NEW | AT COST | 3,569 | 10,325 |
| 89151E109 TOTALENERGIES SE | AT COST | 3,800 | 4,360 |
| 835699307 SONY GROUP CORPORATI | AT COST | 8,217 | 8,295 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 4,313 | 5,947 |
| 456837103 ING GROEP N V SPONSO | AT COST | 5,610 | 8,133 |
| 384802104 GRAINGER W W INC COM | AT COST | 2,124 | 8,432 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 5,133 | 12,947 |
| 219350105 CORNING INC | AT COST | 7,802 | 14,351 |
| 00130H105 AES CORP | AT COST | 17,873 | 14,865 |
| 00724F101 ADOBE INC | AT COST | 1,794 | 4,002 |
| 25243Q205 DIAGEO PLC SPNS ADR | AT COST | 5,986 | 5,721 |
| 69331C108 PG & E CORP | AT COST | 7,717 | 15,337 |
| 883556102 THERMO FISHER CORP | AT COST | 4,996 | 9,364 |
| 855244109 STARBUCKS CORP COM | AT COST | 1,879 | 1,825 |
| 747525103 QUALCOMM INC COM | AT COST | 2,889 | 8,449 |
| 863667101 STRYKER CORP COM | AT COST | 3,634 | 6,121 |
| 969457100 WILLIAMS COS INC COM | AT COST | 3,608 | 12,069 |
| 337932107 FIRSTENERGY CORP | AT COST | 7,331 | 11,377 |
| 907818108 UNION PAC CORP COM | AT COST | 4,734 | 5,701 |
| 126650100 CVS HEALTH CORP COM | AT COST | 13,459 | 10,414 |
| 532457108 ELI LILLY & CO. | AT COST | 2,196 | 5,404 |
| 126408103 CSX CORPORATION | AT COST | 9,510 | 12,488 |
| 067901108 BARRICK GOLD CORP | AT COST | 7,564 | 8,882 |
| 844741108 SOUTHWEST AIRLINES C | AT COST | 12,627 | 10,288 |
| 617446448 MORGAN STANLEY | AT COST | 5,179 | 13,326 |
| 149123101 CATERPILLAR INC DEL | AT COST | 8,572 | 13,422 |
| 038222105 APPLIED MATERIALS CO | AT COST | 7,651 | 12,035 |
| 037833100 APPLE INC COM | AT COST | 4,473 | 21,035 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 12,483 | 13,914 |
| 097023105 BOEING COMPANY COM | AT COST | 17,949 | 17,700 |
| 17275R102 CISCO SYSTEMS INC CO | AT COST | 6,245 | 9,531 |
| 548661107 LOWES COS INC COM | AT COST | 4,507 | 14,068 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 4,764 | 6,119 |
| 594918104 MICROSOFT CORP COM | AT COST | 6,305 | 28,241 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 1,909 |
| PY ROC ADJUSTMENT | 1,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 256 | 256 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 54,669 |
| COST BASIS ADJUSTMENT | 397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 32,821 | 32,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 746 | 746 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,220 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,218 | 2,218 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,092 | 1,092 | 0 |