| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 2,000 | 0 | 2,000 | |
| ACCOUNTING FEE | 33,000 | 0 | 33,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500000 SHS AERCAP IRELAND CAP/GLOBA | 497,365 | 488,820 |
| 500000 SHS AIR LEASE CORP | 493,985 | 512,620 |
| 500000 SHS AMERICAN TOWER CORP | 498,110 | 497,032 |
| 485000 SHS ASTRAZENECA FINANCE LLC | 484,491 | 486,148 |
| 500000 SHS BROADCOM INC | 500,129 | 501,867 |
| 500000 SHS CARMAX 2022-4 A3 | 379,945 | 381,952 |
| 500000 SHS CARMX 2024-4 A3 | 499,906 | 499,717 |
| 510000 SHS CHARLES SCHWAB CORP | 509,718 | 467,358 |
| 500000 SHS CHN 2021-B A3 | 95,412 | 94,741 |
| 500000 SHS CISCO SYSTEMS INC | 502,340 | 501,652 |
| 517000 SHS COREBRIDGE FINANCIAL INC | 525,178 | 526,622 |
| 430000 SHS CVS HEALTH CORP | 431,069 | 420,130 |
| 500000 SHS DIAGEO CAPITAL PLC | 525,220 | 513,363 |
| 500000 SHS ELEVANCE HEALTH INC | 500,550 | 495,289 |
| 500000 SHS FISERV INC | 460,590 | 469,206 |
| 500000 SHS GENERAL MOTORS FINL CO | 499,775 | 505,562 |
| 500000 SHS GEORGIA POWER CO | 498,825 | 491,872 |
| 500000 SHS HAROT 2023-2 A3 | 499,919 | 502,308 |
| 400000 SHS JDOT 2024-B A3 | 399,922 | 405,065 |
| 500000 SHS KLA CORP | 496,965 | 485,325 |
| 505000 SHS L3HARRIS TECH INC | 505,135 | 505,668 |
| 500000 SHS LABORATORY CORP OF AMER | 497,070 | 478,211 |
| 500000 SHS MARRIOTT INTERNATIONAL | 438,180 | 441,072 |
| 500000 SHS MARSH & MCLENNAN COS INC | 497,864 | 493,937 |
| 500000 SHS MICROCHIP TECHNOLOGY INC | 500,307 | 498,292 |
| 595000 SHS PACIFIC GAS & ELECTRIC | 600,833 | 604,639 |
| 470000 SHS PAYPAL HOLDINGS INC | 473,592 | 429,481 |
| 455000 SHS PFIZER INVESTMENT ENTER | 454,454 | 451,018 |
| 500000 SHS PUBLIC SERVICE ENTERPRIS | 509,393 | 515,743 |
| 500000 SHS PUBLIC STORAGE | 500,715 | 449,959 |
| 657000 SHS PUBLIC STORAGE | 570,460 | 599,231 |
| 500000 SHS SDART 2023-1 B | 463,791 | 472,450 |
| 640000 SHS SOUTHWEST AIRLINES CO | 637,062 | 643,340 |
| 714000 SHS TEXAS INSTRUMENTS INC | 603,244 | 611,001 |
| 451000 SHS TOYOTA MOTOR CREDIT CORP | 461,691 | 457,869 |
| 500000 SHS ZIMMER BIOMET HOLDINGS | 501,940 | 507,371 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12600 SHS ALIMENTATION COUCHE-TARD I | 630,552 | 697,907 |
| 13640 SHS ALPHABET INC CLASS C | 953,753 | 2,597,602 |
| 12420 SHS AMAZON.COM INC | 745,528 | 2,724,824 |
| 8650 SHS AMEREN CORP | 688,866 | 771,061 |
| 2848 SHS APOLLO GLOBAL MANAGEMENT I | 440,470 | 470,376 |
| 11605 SHS APPLE INC | 689,935 | 2,906,124 |
| 2416 SHS APPLIED MATERIALS | 409,942 | 392,914 |
| 9250 SHS ASHTEAD GROUP | 634,632 | 574,854 |
| 235 SHS ASM INTERNATIONAL NV | 67,395 | 136,426 |
| 578 SHS ASML HOLDING | 263,374 | 407,549 |
| 19337 SHS AVANTOR INC | 506,269 | 407,431 |
| 4640 SHS BJ'S WHOLESALE CLUB HOLDIN | 285,243 | 414,584 |
| 3043 SHS BOOZ ALLEN HAMILTON HLDGS | 326,005 | 391,634 |
| 3410 SHS BROADCOM INC | 553,978 | 790,574 |
| 11111 SHS BROOKFIELD CORPORATION | 497,595 | 638,327 |
| 1100 SHS BUILDERS FIRSTSOURCE INC | 221,274 | 157,223 |
| 2100 SHS BWX TECHNOLOGIES INC | 214,593 | 233,919 |
| 949 SHS CARLISLE COS | 186,938 | 350,029 |
| 2604 SHS CBRE GROUP INC | 341,610 | 341,879 |
| 20164 SHS CCC INTELLIGENT SOLUTIONS | 230,897 | 236,524 |
| 2324 SHS CDW CORP/DE | 294,348 | 404,469 |
| 2772 SHS CENCORA INC | 487,413 | 622,813 |
| 2228 SHS CLEAN HARBORS INC | 306,597 | 512,752 |
| 203 SHS CONSTELLATION SOFTWARE | 536,430 | 626,930 |
| 3736 SHS COOPER COS INC/THE | 206,438 | 343,450 |
| 6300 SHS COPART INC | 172,938 | 361,557 |
| 6950 SHS CORE & MAIN INC | 320,579 | 353,825 |
| 596 SHS COSTCO WHSL CORP NEW | 290,024 | 546,097 |
| 5550 SHS CRH PLC | 385,743 | 513,486 |
| 3421 SHS DANAHER CORP | 582,262 | 785,291 |
| 4900 SHS DOLLARAMA INC | 144,748 | 477,586 |
| 1225 SHS EATON CORP PLC | 177,056 | 406,541 |
| 2337 SHS ENTEGRIS INC | 296,530 | 231,503 |
| 1445 SHS EQUIFAX INC | 212,124 | 368,258 |
| 4900 SHS FISERV INC | 770,302 | 1,006,558 |
| 7750 SHS FORTINET INC | 542,233 | 732,220 |
| 1746 SHS GARTNER INC CL A | 652,733 | 845,885 |
| 2700 SHS HILTON WORLDWIDE HOLDINGS | 253,579 | 667,332 |
| 6450 SHS HOWMET AEROSPACE INC | 224,326 | 705,437 |
| 7350 SHS INTERCONTINENTAL EXCHG INC | 770,885 | 1,095,224 |
| 2895 SHS KEYSIGHT TECHNOLOGIES INC | 449,731 | 465,024 |
| 2817 SHS LIVE NATION ENTERTMNT INC | 231,248 | 364,802 |
| 2325 SHS LOWES COS INC | 499,330 | 573,810 |
| 853 SHS LVMH MOET HENNESSY VUITTON | 477,123 | 563,168 |
| 1666 SHS MANHATTAN ASSOCIATES INC | 317,300 | 450,220 |
| 8035 SHS MARVELL TECHNOLOGY INC | 359,434 | 887,466 |
| 1308 SHS MCKESSON CORP | 711,510 | 745,442 |
| 1186 SHS MEDPACE HOLDINGS | 350,410 | 394,025 |
| 387 SHS MERCADOLIBRE INC | 526,029 | 658,070 |
| 2988 SHS META PLATFORMS INC | 592,100 | 1,749,504 |
| 7393 SHS MICROSOFT CORP | 610,968 | 3,116,150 |
| 2232 SHS MOTOROLA SOLUTIONS INC | 576,274 | 1,031,697 |
| 1363 SHS MSCI INC | 806,641 | 817,814 |
| 6828 SHS NASDAQ INC. | 212,419 | 527,873 |
| 2497 SHS NICE LTD ADR | 442,909 | 424,090 |
| 1375 SHS NORTHROP GRUMMAN CORP | 505,833 | 645,274 |
| 29460 SHS NVIDIA CORP | 782,023 | 3,956,183 |
| 1936 SHS NXP SEMICONDUCTORS NV | 466,400 | 402,398 |
| 307 SHS O'REILLY AUTO INC NEW | 332,225 | 364,041 |
| 1536671.401 SHS OW CREDIT INCOME FUND | 15,197,773 | 12,047,504 |
| 6519770.268 SHS OW LARGE CAP STRATEGIES FD | 96,562,803 | 129,287,044 |
| 2158508.976 SHS OW SMALL & MIDCAP STRAT FD | 34,985,236 | 34,536,144 |
| 307 SHS POOL CORP | 107,126 | 104,669 |
| 1914 SHS PROLOGIS INC | 215,321 | 202,310 |
| 7000 SHS RYAN SPECIALTY HOLDNGS INC | 324,404 | 449,120 |
| 934 SHS S&P GLOBAL INC. | 244,912 | 465,160 |
| 791 SHS SAIA INC COM | 231,677 | 360,482 |
| 1175 SHS SBA COMMUNICATIONS CORP | 252,092 | 239,465 |
| 1900 SHS SPDR S&P REGIONAL BK ETF | 124,897 | 114,665 |
| 2406 SHS STERIS PLC | 267,884 | 494,577 |
| 5600 SHS TAKE-2 INTERACTIVE | 719,222 | 1,030,848 |
| 1471 SHS THERMO FISHER SCIENTIFIC | 367,029 | 765,258 |
| 4123 SHS TRADEWEB MARKETS INC | 269,396 | 539,783 |
| 12350 SHS TRANSUNION | 849,318 | 1,144,969 |
| 3530 SHS UNITEDHEALTH GROUP INC | 913,222 | 1,785,686 |
| 9217 SHS US FOODS HOLDING CORP | 234,814 | 621,779 |
| 6169 SHS VISA INC | 680,203 | 1,949,651 |
| 9521 SHS WALMART INC | 469,249 | 860,222 |
| 1314 SHS WEX INC | 190,528 | 230,370 |
| 8397 SHS WILLSCOT HOLDINGS CORP | 392,824 | 280,880 |
| 2782 SHS WYNDHAM HOTELS & RESORTS | 236,474 | 280,398 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 8,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE REPRESENTATION FEE | 300 | 0 | 300 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 6,556 |
| CASH TIMING ADJUSTMENT | 158,387 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 100 | 100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 129,634 | 0 | 0 | |
| FOREIGN TAXES | 13,731 | 13,731 | 0 |