| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A821 SPDR SER TR S&P 400 | AT COST | 12,562 | 16,162 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 121,611 | 122,815 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 13,824 | 16,472 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 8,805 | 8,786 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 38,250 | 36,715 |
| 78464A201 SPDR SERIES TRUST | AT COST | 13,608 | 15,902 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 9,385 | 9,172 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 80,786 | 84,649 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 209,222 | 258,090 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 9,485 | 9,231 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 4,405 | 4,415 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 15,012 | 14,580 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 47,232 | 54,524 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 43,643 | 57,051 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 46,837 | 52,822 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 82,266 | 80,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,745 | 3,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,748 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,380 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 456 | 456 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |