| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 697435105 PALO ALTO NETWORKS I | AT COST | 7,765 | 17,104 |
| 74340W103 PROLOGIS INC | AT COST | 17,007 | 15,327 |
| 67103H107 O REILLY AUTOMOTIVE | AT COST | 9,978 | 24,902 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 12,222 | 53,487 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 2,758 | 29,546 |
| 921937827 VANGUARD BD IDX FD I | AT COST | 260,413 | 253,677 |
| 464288281 ISHARES JPM USD EMER | AT COST | 93,758 | 77,910 |
| 92826C839 VISA INC-CLASS A SHA | AT COST | 7,843 | 46,142 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 126,729 | 225,863 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 729,151 | 855,691 |
| 921937835 VANGUARD BD IDX FD T | AT COST | 426,860 | 400,826 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 368,910 | 388,653 |
| 79466L302 SALESFORCE INC. | AT COST | 27,051 | 46,138 |
| 64110L106 NETFLIX COM INC | AT COST | 9,022 | 9,805 |
| 16411R208 CHENIERE ENERGY INC | AT COST | 11,968 | 17,190 |
| 20030N101 COMCAST CORP NEW | AT COST | 2,290 | 12,010 |
| 874054109 TAKE-TWO INTERACTIVE | AT COST | 7,844 | 14,542 |
| 436440101 HOLOGIC INC | AT COST | 22,558 | 20,978 |
| 231021106 CUMMINS INC | AT COST | 11,185 | 25,099 |
| 745867101 PULTE GROUP INC | AT COST | 7,005 | 20,582 |
| 166764100 CHEVRON CORP | AT COST | 23,408 | 32,444 |
| 127097103 COTERRA ENERGY INC | AT COST | 20,675 | 20,253 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 7,675 | 17,561 |
| 159864107 CHARLES RIV LABORATO | AT COST | 13,529 | 12,737 |
| 237194105 DARDEN RESTAURANTS I | AT COST | 13,398 | 22,029 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,251 | 54,174 |
| 67066G104 NVIDIA CORP | AT COST | 41,674 | 115,758 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 28,240 | 24,354 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,216 | 40,975 |
| 74762E102 QUANTA SVCS INC | AT COST | 9,722 | 25,600 |
| 060505104 BANK OF AMERICA CORP | AT COST | 20,589 | 38,149 |
| 023135106 AMAZON COM INC | AT COST | 39,089 | 119,568 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 10,335 | 13,766 |
| 337738108 FISERV INC | AT COST | 24,711 | 34,305 |
| 91913Y100 VALERO ENERGY CORP C | AT COST | 3,065 | 14,588 |
| 209115104 CONSOLIDATED EDISON | AT COST | 23,715 | 23,824 |
| 883556102 THERMO FISHER CORP | AT COST | 9,146 | 28,092 |
| 539830109 LOCKHEED MARTIN CORP | AT COST | 16,830 | 17,494 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 12,008 | 29,029 |
| 747525103 QUALCOMM INC COM | AT COST | 15,351 | 13,979 |
| 907818108 UNION PAC CORP COM | AT COST | 8,146 | 20,980 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 9,744 | 9,257 |
| 532457108 ELI LILLY & CO. | AT COST | 17,551 | 17,756 |
| 244199105 DEERE & CO. | AT COST | 18,522 | 20,761 |
| 742718109 PROCTER & GAMBLE COM | AT COST | 20,804 | 37,889 |
| 617446448 MORGAN STANLEY | AT COST | 11,149 | 34,573 |
| 437076102 HOME DEPOT INC COM | AT COST | 4,103 | 32,675 |
| 149123101 CATERPILLAR INC DEL | AT COST | 11,312 | 19,226 |
| 038222105 APPLIED MATERIALS CO | AT COST | 2,249 | 24,395 |
| 037833100 APPLE INC COM | AT COST | 3,347 | 168,533 |
| 68389X105 ORACLE CORPORATION C | AT COST | 3,363 | 38,327 |
| 713448108 PEPSICO INC COM | AT COST | 19,915 | 17,183 |
| 594918104 MICROSOFT CORP COM | AT COST | 10,562 | 169,022 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 9,006 | 17,857 |
| 002824100 ABBOTT LABS INC COM | AT COST | 35,080 | 34,385 |
| 931142103 WALMART STORES INC C | AT COST | 7,275 | 41,922 |
| G3265R107 APTIV HOLDINGS LTD. | AT COST | 22,526 | 14,999 |
| 040413205 ARISTA NETWORKS INC | AT COST | 4,655 | 36,696 |
| 09290D101 BLACKROCK INC COM | AT COST | 20,170 | 34,854 |
| 75513E101 RTX CORPORATION | AT COST | 5,024 | 28,930 |
| 89832Q109 TRUIST FINL CORP COM | AT COST | 15,469 | 16,658 |
| 22052L104 CORTEVA INC COM USD0 | AT COST | 20,919 | 22,271 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 11,876 | 9,832 |
| 260557103 DOW INC COM | AT COST | 16,827 | 10,795 |
| 11135F101 BROADCOM INC COM | AT COST | 15,826 | 83,231 |
| 46266C105 IQVIA HLDGS INC COM | AT COST | 10,076 | 8,646 |
| 02079K107 ALPHABET INC CAP STK | AT COST | 9,513 | 10,474 |
| 02079K305 ALPHABET INC CAP STK | AT COST | 12,266 | 118,502 |
| 22822V101 CROWN CASTLE INC | AT COST | 10,539 | 11,163 |
| 49338L103 KEYSIGHT TECHNOLOGIE | AT COST | 26,956 | 25,701 |
| 98978V103 ZOETIS INC | AT COST | 10,199 | 8,798 |
| 00287Y109 ABBVIE INC | AT COST | 12,439 | 37,139 |
| 609207105 MONDELEZ INTL INC | AT COST | 21,520 | 20,906 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 223 |
| CROWN CASTLE BASIS ADJ | 497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 13 | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 20,816 | 20,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,575 | 2,575 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,487 | 1,487 | 0 |