| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 32,757 | 30,087 |
| 00287Y109 ABBVIE INC | 27,197 | 31,098 |
| 02079K305 ALPHABET INC CL A | 35,257 | 63,983 |
| 03027X100 AMERICAN TOWER CORP | 47,914 | 37,416 |
| 031162100 AMGEN INC | 20,537 | 23,979 |
| 032654105 ANALOG DEVICES INC | 25,698 | 31,444 |
| 037833100 APPLE INC | 21,066 | 105,677 |
| 060505104 BANK OF AMERICA CORP | 18,508 | 21,228 |
| 086516101 BEST BUY CO INC | 32,171 | 29,773 |
| 09290D101 BLACKROCK INC COM | 23,375 | 32,804 |
| 11135F101 BROADCOM INC | 28,619 | 38,949 |
| 12572Q105 CME GROUP INC | 26,599 | 30,190 |
| 166764100 CHEVRON CORP COM | 19,459 | 18,684 |
| 17275R102 CISCO SYSTEMS INC | 9,591 | 26,285 |
| 20030N101 COMCAST CORP CLASS A | 47,432 | 35,654 |
| 20825C104 CONOCOPHILLIPS | 14,037 | 13,586 |
| 237194105 DARDEN RESTAURANTS I | 13,348 | 16,802 |
| 30303M102 FACEBOOK INC A | 13,453 | 15,809 |
| 375558103 GILEAD SCIENCES INC | 10,423 | 15,056 |
| 437076102 HOME DEPOT INC | 34,361 | 42,011 |
| 438516106 HONEYWELL INTL INC | 26,909 | 31,399 |
| 46625H100 J P MORGAN CHASE CO | 18,650 | 33,080 |
| 482480100 KLA CORPORATION | 13,751 | 13,233 |
| 502431109 L3HARRIS TECHNOLOGIE | 32,458 | 34,065 |
| 559222401 MAGNA INTL INC CL | 23,279 | 15,880 |
| 56585A102 MARATHON PETROLEUM C | 4,805 | 10,323 |
| 57636Q104 MASTERCARD INC | 17,847 | 25,802 |
| 594918104 MICROSOFT CORP | 63,155 | 102,003 |
| 609207105 MONDELEZ INTL INC CL | 33,124 | 31,896 |
| 617446448 MORGAN STANLEY COM N | 23,683 | 36,710 |
| 65339F101 NEXTERA ENERGY INC | 39,292 | 38,211 |
| 717081103 PFIZER INC | 23,428 | 15,308 |
| 74340W103 PROLOGIS INC COM | 40,902 | 35,410 |
| 747525103 QUALCOMM INC COM | 19,360 | 25,655 |
| 806857108 SCHLUMBERGER LTD COM | 27,313 | 20,819 |
| 855244109 STARBUCKS CORP COM | 25,916 | 22,174 |
| 87612E106 TARGET CORP COM | 38,412 | 32,849 |
| 882508104 TEXAS INSTRUMENTS IN | 4,263 | 29,252 |
| 907818108 UNION PACIFIC CORP | 12,229 | 11,630 |
| 911312106 UNITED PARCEL SERVIC | 25,124 | 19,293 |
| 91324P102 UNITEDHEALTH GROUP I | 18,386 | 42,998 |
| 92826C839 VISA INC | 20,432 | 29,076 |
| G1151C101 ACCENTURE PLC IRELAN | 16,801 | 40,456 |
| G54950103 LINDE PLC SHS | 14,243 | 18,421 |
| G5960L103 MEDTRONIC PLC | 40,192 | 33,949 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 002824100 ABBOTT LABORATORIES | |||
| 00287Y109 ABBVIE INC | |||
| 012653101 ALBEMARLE CORP | |||
| 02079K305 ALPHABET INC CL A | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 182,416 | 176,329 |
| 03027X100 AMERICAN TOWER CORP | |||
| 031162100 AMGEN INC | |||
| 032654105 ANALOG DEVICES INC | |||
| 037833100 APPLE INC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 250,682 | 224,713 |
| 060505104 BANK OF AMERICA CORP | |||
| 086516101 BEST BUY CO INC | |||
| 09247X101 BLACKROCK INC | |||
| 12572Q105 CME GROUP INC | |||
| 149123101 CATERPILLAR INC | |||
| 166764100 CHEVRON CORPORATION | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 20030N101 COMCAST CORP CL A | |||
| 20825C104 CONOCOPHILLIPS | |||
| 244199105 DEERE CO. | |||
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 110,422 | 109,206 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 161,164 | 178,360 |
| 464287499 ISHARES RUSSELL MID | AT COST | 274,259 | 307,544 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 218,968 | 218,308 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 172,615 | 180,182 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 354,943 | 358,358 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 364,854 | 308,411 |
| 46625H100 J P MORGAN CHASE CO | |||
| 502431109 L3HARRIS TECHNOLOGIE | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 559222401 MAGNA INTL INC CL | |||
| 56585A102 MARATHON PETROLEUM C | |||
| 57636Q104 MASTERCARD INC | |||
| 594918104 MICROSOFT CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 617446448 MORGAN STANLEY | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 717081103 PFIZER INC | |||
| 74340W103 PROLOGIS INC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 212,044 | 174,457 |
| 747525103 QUALCOMM INC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 184,312 | 174,756 |
| 855244109 STARBUCKS CORP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 121,940 | 127,017 |
| 87612E106 TARGET CORP | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 907818108 UNION PACIFIC CORP | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITED HEALTH GROUP | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 92826C839 VISA INC | |||
| G1151C101 ACCENTURE PLC CL A | |||
| G54950103 LINDE PLC SHS | |||
| G5960L103 MEDTRONIC PLC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 46,830 | 44,364 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 94,097 | 93,540 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 168,331 | 179,164 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 150,790 | 145,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,520 | 3,027 | 3,027 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 77 | 77 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,904 | 1,904 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 744 | 744 | 0 |